{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":477,"n_cols":6,"rows_kept":477,"merged":[[0,0,0,5],[1,0,1,5],[2,0,2,5]],"flags":["formulas_cached_only"]}
["2015年度碑林区公共财政支出决算功能分类明细表"]
["决算05表"]
["单位:万元"]
["预算科目","决算数","预算科目","决算数","预算科目","决算数"]
["一般公共服务支出",{"v":33439,"d":"33,439"},"    事业运行",0,"    事业运行",0]
["  人大事务",481,"    其他发展与改革事务支出",95,"    其他审计事务支出",10]
["    行政运行",326,"  统计信息事务",204,"  海关事务",0]
["    一般行政管理事务",70,"    行政运行",174,"    行政运行",0]
["    机关服务",0,"    一般行政管理事务",22,"    一般行政管理事务",0]
["    人大会议",72,"    机关服务",0,"    机关服务",0]
["    人大立法",0,"    信息事务",0,"    收费业务",0]
["    人大监督",0,"    专项统计业务",0,"    缉私办案",0]
["    人大代表履职能力提升",0,"    统计管理",0,"    口岸电子执法系统建设与维护",0]
["    代表工作",13,"    专项普查活动",8,"    信息化建设",0]
["    人大信访工作",0,"    统计抽样调查",0,"    事业运行",0]
["    事业运行",0,"    事业运行",0,"    其他海关事务支出",0]
["    其他人大事务支出",0,"    其他统计信息事务支出",0,"  人力资源事务",0]
["  政协事务",394,"  财政事务",930,"    行政运行",0]
["    行政运行",266,"    行政运行",683,"    一般行政管理事务",0]
["    一般行政管理事务",45,"    一般行政管理事务",18,"    机关服务",0]
["    机关服务",0,"    机关服务",0,"    政府特殊津贴",0]
["    政协会议",67,"    预算改革业务",0,"    资助留学回国人员",0]
["    委员视察",0,"    财政国库业务",0,"    军队转业干部安置",0]
["    参政议政",16,"    财政监察",6,"    博士后日常经费",0]
["    事业运行",0,"    信息化建设",79,"    引进人才费用",0]
["    其他政协事务支出",0,"    财政委托业务支出",0,"    公务员考核",0]
["  政府办公厅(室)及相关机构事务",{"v":8707,"d":"8,707"},"    事业运行",0,"    公务员履职能力提升",0]
["    行政运行",{"v":5007,"d":"5,007"},"    其他财政事务支出",144,"    公务员招考",0]
["    一般行政管理事务",882,"  税收事务",{"v":5281,"d":"5,281"},"    公务员综合管理",0]
["    机关服务",{"v":2458,"d":"2,458"},"    行政运行",576,"    事业运行",0]
["    专项服务",0,"    一般行政管理事务",{"v":2261,"d":"2,261"},"    其他人力资源事务支出",0]
["    专项业务活动",16,"    机关服务",0,"  纪检监察事务",515]
["    政务公开审批",0,"    税务办案",0,"    行政运行",403]
["    法制建设",0,"    税务登记证及发票管理",0,"    一般行政管理事务",112]
["    信访事务",228,"    代扣代收代征税款手续费",320,"    机关服务",0]
["    参事事务",0,"    税务宣传",0,"    大案要案查处",0]
["    事业运行",0,"    协税护税",0,"    派驻派出机构",0]
["    其他政府办公厅(室)及相关机构事务支出",116,"    信息化建设",0,"    中央巡视",0]
["  发展与改革事务",789,"    事业运行",0,"    事业运行",0]
["    行政运行",553,"    其他税收事务支出",{"v":2124,"d":"2,124"},"    其他纪检监察事务支出",0]
["    一般行政管理事务",134,"  审计事务",227,"  商贸事务",802]
["    机关服务",0,"    行政运行",213,"    行政运行",394]
["    战略规划与实施",0,"    一般行政管理事务",4,"    一般行政管理事务",114]
["    日常经济运行调节",0,"    机关服务",0,"    机关服务",0]
["    社会事业发展规划",0,"    审计业务",0,"    对外贸易管理",0]
["    经济体制改革研究",0,"    审计管理",0,"    国际经济合作",0]
["    物价管理",7,"    信息化建设",0,"    外资管理",0]
["    国内贸易管理",0,"    民族工作专项",3,"    机关服务",0]
["    招商引资",120,"    事业运行",0,"    专项业务",63]
["    事业运行",0,"    其他民族事务支出",110,"    事业运行",0]
["    其他商贸事务支出",174,"  宗教事务",0,"    其他党委办公厅(室)及相关机构事务支出",0]
["  知识产权事务",0,"    行政运行",0,"  组织事务",339]
["    行政运行",0,"    一般行政管理事务",0,"    行政运行",225]
["    一般行政管理事务",0,"    机关服务",0,"    一般行政管理事务",102]
["    机关服务",0,"    宗教工作专项",0,"    机关服务",0]
["    专利审批",0,"    事业运行",0,"    事业运行",0]
["    国家知识产权战略",0,"    其他宗教事务支出",0,"    其他组织事务支出",12]
["    专利试点和产业化推进",0,"  港澳台侨事务",0,"  宣传事务",580]
["    专利执法",0,"    行政运行",0,"    行政运行",178]
["    国际组织专项活动",0,"    一般行政管理事务",0,"    一般行政管理事务",340]
["    知识产权宏观管理",0,"    机关服务",0,"    机关服务",0]
["    事业运行",0,"    港澳事务",0,"    事业运行",0]
["    其他知识产权事务支出",0,"    台湾事务",0,"    其他宣传事务支出",62]
["  工商行政管理事务",0,"    华侨事务",0,"  统战事务",103]
["    行政运行",0,"    事业运行",0,"    行政运行",49]
["    一般行政管理事务",0,"    其他港澳台侨事务支出",0,"    一般行政管理事务",54]
["    机关服务",0,"  档案事务",113,"    机关服务",0]
["    工商行政管理专项",0,"    行政运行",81,"    事业运行",0]
["    执法办案专项",0,"    一般行政管理事务",0,"    其他统战事务支出",0]
["    消费者权益保护",0,"    机关服务",0,"  对外联络事务",0]
["    信息化建设",0,"    档案馆",32,"    行政运行",0]
["    事业运行",0,"    其他档案事务支出",0,"    一般行政管理事务",0]
["    其他工商行政管理事务支出",0,"  民主党派及工商联事务",85,"    机关服务",0]
["  质量技术监督与检验检疫事务",0,"    行政运行",76,"    事业运行",0]
["    行政运行",0,"    一般行政管理事务",9,"    其他对外联络事务支出",0]
["    一般行政管理事务",0,"    机关服务",0,"  其他共产党事务支出(款)",731]
["    机关服务",0,"    参政议政",0,"    行政运行",523]
["    出入境检验检疫行政执法和业务管理",0,"    事业运行",0,"    一般行政管理事务",172]
["    出入境检验检疫技术支持",0,"    其他民主党派及工商联事务支出",0,"    机关服务",0]
["    质量技术监督行政执法及业务管理",0,"  群众团体事务",199,"    事业运行",0]
["    质量技术监督技术支持",0,"    行政运行",96,"    其他共产党事务支出(项)",36]
["    认证认可监督管理",0,"    一般行政管理事务",63,"  其他一般公共服务支出(款)",{"v":12418,"d":"12,418"}]
["    标准化管理",0,"    机关服务",0,"    国家赔偿费用支出",0]
["    信息化建设",0,"    厂务公开",0,"    其他一般公共服务支出(项)",{"v":12418,"d":"12,418"}]
["    事业运行",0,"    工会疗养休养",0,"外交支出",0]
["    其他质量技术监督与检验检疫事务支出",0,"    事业运行",0,"  外交管理事务",0]
["  民族事务",185,"    其他群众团体事务支出",40,"    行政运行",0]
["    行政运行",71,"  党委办公厅(室)及相关机构事务",356,"    一般行政管理事务",0]
["    一般行政管理事务",1,"    行政运行",219,"    机关服务",0]
["    机关服务",0,"    一般行政管理事务",74,"    专项业务",0]
["    事业运行",0,"    交通战备",0,"    机关服务",0]
["    其他外交管理事务支出",0,"    国防教育",10,"    安全业务",0]
["  驻外机构",0,"    预备役部队",150,"    事业运行",0]
["    驻外使领馆(团、处)",0,"    民兵",36,"    其他国家安全支出",0]
["    其他驻外机构支出",0,"    其他国防动员支出",14,"  检察",{"v":2408,"d":"2,408"}]
["  对外援助",0,"  其他国防支出(款)",0,"    行政运行",{"v":1024,"d":"1,024"}]
["    对外成套项目援助",0,"    其他国防支出(项)",0,"    一般行政管理事务",40]
["    对外一般物资援助",0,"公共安全支出",{"v":27018,"d":"27,018"},"    机关服务",0]
["    对外科技合作援助",0,"  武装警察",88,"    查办和预防职务犯罪",0]
["    对外优惠贷款援助及贴息",0,"    内卫",0,"    公诉和审判监督",0]
["    对外医疗援助",0,"    边防",0,"    侦查监督",0]
["    其他对外援助支出",0,"    消防",58,"    执行监督",0]
["  国际组织",0,"    警卫",0,"    控告申诉",0]
["    国际组织会费",0,"    黄金",0,"    “两房”建设",0]
["    国际组织捐赠",0,"    森林",0,"    事业运行",0]
["    维和摊款",0,"    水电",0,"    其他检察支出",{"v":1344,"d":"1,344"}]
["    国际组织股金及基金",0,"    交通",0,"  法院",{"v":3860,"d":"3,860"}]
["    其他国际组织支出",0,"    其他武装警察支出",30,"    行政运行",{"v":2527,"d":"2,527"}]
["  对外合作与交流",0,"  公安",{"v":19916,"d":"19,916"},"    一般行政管理事务",43]
["    出国活动",0,"    行政运行",{"v":12109,"d":"12,109"},"    机关服务",0]
["    招待活动",0,"    一般行政管理事务",19,"    案件审判",68]
["    在华国际会议",0,"    机关服务",0,"    案件执行",50]
["    其他对外合作与交流支出",0,"    治安管理",{"v":1914,"d":"1,914"},"    “两庭”建设",500]
["  对外宣传(款)",0,"    国内安全保卫",3,"    事业运行",0]
["    对外宣传(项)",0,"    刑事侦查",120,"    其他法院支出",672]
["  边界勘界联检",0,"    经济犯罪侦查",0,"  司法",691]
["    边界勘界",0,"    出入境管理",0,"    行政运行",260]
["    边界联检",0,"    行动技术管理",0,"    一般行政管理事务",8]
["    边界界桩维护",0,"    防范和处理邪教犯罪",0,"    机关服务",0]
["    其他支出",0,"    禁毒管理",13,"    基层司法业务",7]
["  其他外交支出(款)",0,"    道路交通管理",0,"    普法宣传",19]
["    其他外交支出(项)",0,"    网络侦控管理",0,"    律师公证管理",0]
["国防支出",269,"    反恐怖",0,"    法律援助",6]
["  现役部队(款)",0,"    居民身份证管理",0,"    司法统一考试",0]
["    现役部队(项)",0,"    网络运行及维护",{"v":2016,"d":"2,016"},"    仲裁",0]
["  国防科研事业(款)",0,"    拘押收教场所管理",515,"    事业运行",0]
["    国防科研事业(项)",0,"    警犬繁育及训养",0,"    其他司法支出",391]
["  专项工程(款)",0,"    信息化建设",0,"  监狱",0]
["    专项工程(项)",0,"    事业运行",0,"    行政运行",0]
["  国防动员",269,"    其他公安支出",{"v":3207,"d":"3,207"},"    一般行政管理事务",0]
["    兵役征集",15,"  国家安全",0,"    机关服务",0]
["    经济动员",0,"    行政运行",0,"    犯人生活",0]
["    人民防空",44,"    一般行政管理事务",0,"    犯人改造",0]
["    狱政设施建设",0,"    化解农村义务教育债务支出",0,"科学技术支出",{"v":5256,"d":"5,256"}]
["    事业运行",0,"    化解普通高中债务支出",0,"  科学技术管理事务",182]
["    其他监狱支出",0,"    其他普通教育支出",165,"    行政运行",182]
["  强制隔离戒毒",0,"  职业教育",{"v":1516,"d":"1,516"},"    一般行政管理事务",0]
["    行政运行",0,"    初等职业教育",0,"    机关服务",0]
["    一般行政管理事务",0,"    中专教育",537,"    其他科学技术管理事务支出",0]
["    机关服务",0,"    技校教育",0,"  基础研究",0]
["    强制隔离戒毒人员生活",0,"    职业高中教育",972,"    机构运行",0]
["    强制隔离戒毒人员教育",0,"    高等职业教育",0,"    重点基础研究规划",0]
["    所政设施建设",0,"    其他职业教育支出",7,"    自然科学基金",0]
["    事业运行",0,"  成人教育",0,"    重点实验室及相关设施",0]
["    其他强制隔离戒毒支出",0,"    成人初等教育",0,"    重大科学工程",0]
["  国家保密",0,"    成人中等教育",0,"    专项基础科研",0]
["    行政运行",0,"    成人高等教育",0,"    专项技术基础",0]
["    一般行政管理事务",0,"    成人广播电视教育",0,"    其他基础研究支出",0]
["    机关服务",0,"    其他成人教育支出",0,"  应用研究",0]
["    保密技术",0,"  广播电视教育",0,"    机构运行",0]
["    保密管理",0,"    广播电视学校",0,"    社会公益研究",0]
["    事业运行",0,"    教育电视台",0,"    高技术研究",0]
["    其他国家保密支出",0,"    其他广播电视教育支出",0,"    专项科研试制",0]
["  缉私警察",0,"  留学教育",0,"    其他应用研究支出",0]
["    行政运行",0,"    出国留学教育",0,"  技术研究与开发",{"v":2851,"d":"2,851"}]
["    一般行政管理事务",0,"    来华留学教育",0,"    机构运行",0]
["    专项缉私活动支出",0,"    其他留学教育支出",0,"    应用技术研究与开发",0]
["    缉私情报",0,"  特殊教育",45,"    产业技术研究与开发",140]
["    禁毒及缉毒",0,"    特殊学校教育",45,"    科技成果转化与扩散",311]
["    网络运行及维护",0,"    工读学校教育",0,"    其他技术研究与开发支出",{"v":2400,"d":"2,400"}]
["    其他缉私警察支出",0,"    其他特殊教育支出",0,"  科技条件与服务",{"v":1980,"d":"1,980"}]
["  其他公共安全支出(款)",55,"  进修及培训",555,"    机构运行",0]
["    其他公共安全支出(项)",55,"    教师进修",397,"    技术创新服务体系",{"v":1980,"d":"1,980"}]
["    其他消防",0,"    干部教育",158,"    科技条件专项",0]
["教育支出",{"v":53841,"d":"53,841"},"    培训支出",0,"    其他科技条件与服务支出",0]
["  教育管理事务",384,"    退役士兵能力提升",0,"  社会科学",0]
["    行政运行",378,"    其他进修及培训",0,"    社会科学研究机构",0]
["    一般行政管理事务",0,"  教育费附加安排的支出",{"v":6035,"d":"6,035"},"    社会科学研究",0]
["    机关服务",0,"    农村中小学校舍建设",0,"    社科基金支出",0]
["    其他教育管理事务支出",6,"    农村中小学教学设施",0,"    其他社会科学支出",0]
["  普通教育",{"v":44127,"d":"44,127"},"    城市中小学校舍建设",262,"  科学技术普及",37]
["    学前教育",{"v":4272,"d":"4,272"},"    城市中小学教学设施",518,"    机构运行",0]
["    小学教育",{"v":20169,"d":"20,169"},"    中等职业学校教学设施",23,"    科普活动",10]
["    初中教育",{"v":9759,"d":"9,759"},"    其他教育费附加安排的支出",{"v":5232,"d":"5,232"},"    青少年科技活动",0]
["    高中教育",{"v":9762,"d":"9,762"},"  其他教育支出(款)",{"v":1179,"d":"1,179"},"    学术交流活动",0]
["    高等教育",0,"    其他教育支出(项)",{"v":1179,"d":"1,179"},"    科技馆站",0]
["    其他科学技术普及支出",27,"    群众体育",2,"    机关服务",0]
["  科技交流与合作",0,"    体育交流与合作",0,"    拥军优属",30]
["    国际交流与合作",0,"    其他体育支出",131,"    老龄事务",{"v":5364,"d":"5,364"}]
["    重大科技合作项目",0,"  广播影视",0,"    民间组织管理",10]
["    其他科技交流与合作支出",0,"    行政运行",0,"    行政区划和地名管理",14]
["  科技重大专项(款)",0,"    一般行政管理事务",0,"    基层政权和社区建设",{"v":5521,"d":"5,521"}]
["    科技重大专项(项)",0,"    机关服务",0,"    部队供应",0]
["  其他科学技术支出(款)",206,"    广播",0,"    其他民政管理事务支出",{"v":1132,"d":"1,132"}]
["    科技奖励",0,"    电视",0,"  财政对社会保险基金的补助",{"v":1112,"d":"1,112"}]
["    核应急",0,"    电影",0,"    财政对基本养老保险基金的补助",0]
["    转制科研机构",0,"    广播电视监控",0,"    财政对失业保险基金的补助",0]
["    其他科学技术支出(项)",206,"    其他广播影视支出",0,"    财政对基本医疗保险基金的补助",0]
["文化体育与传媒支出",{"v":1405,"d":"1,405"},"  新闻出版",0,"    财政对工伤保险基金的补助",0]
["  文化",715,"    行政运行",0,"    财政对生育保险基金的补助",0]
["    行政运行",205,"    一般行政管理事务",0,"    财政对城乡居民社会养老保险基金的补助",{"v":1112,"d":"1,112"}]
["    一般行政管理事务",0,"    机关服务",0,"    财政对其他社会保险基金的补助",0]
["    机关服务",0,"    新闻通讯",0,"  补充全国社会保障基金",0]
["    图书馆",0,"    出版发行",0,"    用公共财政预算补充基金",0]
["    文化展示及纪念机构",0,"    版权管理",0,"  行政事业单位离退休",{"v":21789,"d":"21,789"}]
["    艺术表演场所",0,"    出版市场管理",0,"    归口管理的行政单位离退休",{"v":6327,"d":"6,327"}]
["    艺术表演团体",0,"    其他新闻出版支出",0,"    事业单位离退休",{"v":15462,"d":"15,462"}]
["    文化活动",0,"  其他文化体育与传媒支出(款)",438,"    离退休人员管理机构",0]
["    群众文化",56,"    宣传文化发展专项支出",83,"    未归口管理的行政单位离退休",0]
["    文化交流与合作",0,"    文化产业发展专项支出",0,"    其他行政事业单位离退休支出",0]
["    文化创作与保护",16,"    其他文化体育与传媒支出(项)",355,"  企业改革补助",0]
["    文化市场管理",12,"社会保障和就业支出",{"v":55134,"d":"55,134"},"    企业关闭破产补助",0]
["    其他文化支出",426,"  人力资源和社会保障管理事务",{"v":1454,"d":"1,454"},"    厂办大集体改革补助",0]
["  文物",119,"    行政运行",633,"    其他企业改革发展补助",0]
["    行政运行",0,"    一般行政管理事务",348,"  就业补助",{"v":6370,"d":"6,370"}]
["    一般行政管理事务",0,"    机关服务",0,"    扶持公共就业服务",0]
["    机关服务",0,"    综合业务管理",0,"    职业培训补贴",0]
["    文物保护",0,"    劳动保障监察",0,"    职业介绍补贴",0]
["    博物馆",119,"    就业管理事务",0,"    社会保险补贴",0]
["    历史名城与古迹",0,"    社会保险业务管理事务",0,"    公益性岗位补贴",{"v":1805,"d":"1,805"}]
["    其他文物支出",0,"    信息化建设",11,"    小额担保贷款贴息",812]
["  体育",133,"    社会保险经办机构",154,"    补充小额贷款担保基金",0]
["    行政运行",0,"    劳动关系和维权",1,"    职业技能鉴定补贴",0]
["    一般行政管理事务",0,"    公共就业服务和职业技能鉴定机构",0,"    特定就业政策支出",0]
["    机关服务",0,"    劳动人事争议调解仲裁",4,"    就业见习补贴",0]
["    运动项目管理",0,"    其他人力资源和社会保障管理事务支出",303,"    高技能人才培养补助",0]
["    体育竞赛",0,"  民政管理事务",{"v":12512,"d":"12,512"},"    求职补贴",0]
["    体育训练",0,"    行政运行",424,"    其他就业补助支出",{"v":3753,"d":"3,753"}]
["    体育场馆",0,"    一般行政管理事务",17,"  抚恤",{"v":4268,"d":"4,268"}]
["    死亡抚恤",{"v":1997,"d":"1,997"},"    其他红十字事业支出",12,"    基本公共卫生服务",{"v":3150,"d":"3,150"}]
["    伤残抚恤",889,"  农村最低生活保障",0,"    重大公共卫生专项",128]
["    在乡复员、退伍军人生活补助",6,"    农村最低生活保障金支出",0,"    突发公共卫生事件应急处理",0]
["    优抚事业单位支出",0,"    农村最低生活保障对象临时补助",0,"    其他公共卫生支出",20]
["    义务兵优待",{"v":1229,"d":"1,229"},"  其他农村生活救助",0,"  医疗保障",{"v":6415,"d":"6,415"}]
["    农村籍退役士兵老年生活补助",6,"    农村五保供养",0,"    行政单位医疗",{"v":1515,"d":"1,515"}]
["    其他优抚支出",141,"    其他农村生活救助支出",0,"    事业单位医疗",{"v":1049,"d":"1,049"}]
["  退役安置",{"v":2765,"d":"2,765"},"  补充道路交通事故社会救助基金",0,"    公务员医疗补助",{"v":3851,"d":"3,851"}]
["    退役士兵安置",0,"    交强险营业税补助基金支出",0,"    优抚对象医疗补助",0]
["    军队移交政府的离退休人员安置",{"v":2548,"d":"2,548"},"    交强险罚款收入补助基金支出",0,"    新型农村合作医疗",0]
["    军队移交政府离退休干部管理机构",125,"  其他社会保障和就业支出(款)",{"v":3289,"d":"3,289"},"    城镇居民基本医疗保险",0]
["    退役士兵管理教育",0,"    其他社会保障和就业支出(项)",{"v":3289,"d":"3,289"},"    城乡医疗救助",0]
["    其他退役安置支出",92,"医疗卫生与计划生育支出",{"v":17509,"d":"17,509"},"    疾病应急救助",0]
["  社会福利",566,"  医疗卫生管理事务",370,"    其他医疗保障支出",0]
["    儿童福利",7,"    行政运行",295,"  中医药",0]
["    老年福利",518,"    一般行政管理事务",0,"    中医(民族医)药专项",0]
["    假肢矫形",0,"    机关服务",0,"    其他中医药支出",0]
["    殡葬",10,"    其他医疗卫生管理事务支出",75,"  人口与计划生育事务",{"v":1089,"d":"1,089"}]
["    社会福利事业单位",0,"  公立医院",0,"    行政运行",0]
["    其他社会福利支出",31,"    综合医院",0,"    一般行政管理事务",0]
["  残疾人事业",277,"    中医(民族)医院",0,"    机关服务",0]
["    行政运行",85,"    传染病医院",0,"    人口规划与发展战略研究",0]
["    一般行政管理事务",0,"    职业病防治医院",0,"    计划生育家庭奖励",0]
["    机关服务",0,"    精神病医院",0,"    人口和计划生育统计及抽样调查",0]
["    残疾人康复",0,"    妇产医院",0,"    人口和计划生育信息系统建设",0]
["    残疾人就业和扶贫",66,"    儿童医院",0,"    计划生育、生殖健康促进工程",0]
["    残疾人体育",0,"    其他专科医院",0,"    计划生育免费基本技术服务",0]
["    其他残疾人事业支出",126,"    福利医院",0,"    人口出生性别比综合治理",0]
["  城市居民最低生活保障",0,"    行业医院",0,"    人口和计划生育服务网络建设",0]
["    城市居民最低生活保障金支出",0,"    处理医疗欠费",0,"    计划生育避孕药具经费",0]
["    城市居民最低生活保障对象临时补助",0,"    其他公立医院支出",0,"    人口和计划生育宣传教育经费",0]
["  其他城市生活救助",0,"  基层医疗卫生机构",{"v":3787,"d":"3,787"},"    流动人口计划生育管理和服务",0]
["    流浪乞讨人员救助",0,"    城市社区卫生机构",{"v":3074,"d":"3,074"},"    人口和计划生育目标责任制考核",0]
["    其他城市生活救助支出",0,"    乡镇卫生院",0,"    其他人口与计划生育事务支出",990]
["  自然灾害生活救助",0,"    其他基层医疗卫生机构支出",713,"  食品和药品监督管理事务",{"v":1504,"d":"1,504"}]
["    中央自然灾害生活补助",0,"  公共卫生",{"v":4344,"d":"4,344"},"    行政运行",926]
["    地方自然灾害生活补助",0,"    疾病预防控制机构",409,"    一般行政管理事务",15]
["    自然灾害灾后重建补助",0,"    卫生监督机构",301,"    机关服务",0]
["    其他自然灾害生活救助支出",0,"    妇幼保健机构",336,"    药品事务",17]
["  红十字事业",45,"    精神卫生机构",0,"    化妆品事务",0]
["    行政运行",33,"    应急救治机构",0,"    医疗器械事务",0]
["    一般行政管理事务",0,"    采供血机构",0,"    食品安全事务",371]
["    机关服务",0,"    其他专业公共卫生机构",0,"    事业运行",0]
["    其他食品和药品监督管理事务支出",175,"    退耕还林工程建设",0,"    一般行政管理事务",56]
["  其他医疗卫生与计划生育支出(款)",0,"    其他退耕还林支出",0,"    机关服务",0]
["    其他医疗卫生与计划生育支出(项)",0,"  风沙荒漠治理",0,"    城管执法",907]
["节能环保支出",{"v":1029,"d":"1,029"},"    京津风沙源治理工程建设",0,"    工程建设标准规范编制与监管",0]
["  环境保护管理事务",427,"    其他风沙荒漠治理支出",0,"    工程建设管理",0]
["    行政运行",0,"  退牧还草",0,"    市政公用行业市场监管",0]
["    一般行政管理事务",15,"    退牧还草工程建设",0,"    国家重点风景区规划与保护",0]
["    机关服务",0,"    其他退牧还草支出",0,"    住宅建设与房地产市场监管",0]
["    环境保护宣传",0,"  已垦草原退耕还草(款)",0,"    执业资格注册、资质审查",0]
["    环境保护法规、规划及标准",0,"    已垦草原退耕还草(项)",0,"    其他城乡社区管理事务支出",{"v":44180,"d":"44,180"}]
["    环境国际合作及履约",0,"  能源节约利用(款)",0,"  城乡社区规划与管理(款)",0]
["    环境保护行政许可",0,"    能源节约利用(项)",0,"    城乡社区规划与管理(项)",0]
["    其他环境保护管理事务支出",412,"  污染减排",0,"  城乡社区公共设施",131]
["  环境监测与监察",0,"    环境监测与信息",0,"    小城镇基础设施建设",0]
["    建设项目环评审查与监督",0,"    环境执法监察",0,"    其他城乡社区公共设施支出",131]
["    核与辐射安全监督",0,"    减排专项支出",0,"  城乡社区环境卫生(款)",{"v":8747,"d":"8,747"}]
["    其他环境监测与监察支出",0,"    清洁生产专项支出",0,"    城乡社区环境卫生(项)",{"v":8747,"d":"8,747"}]
["  污染防治",602,"    其他污染减排支出",0,"  建设市场管理与监督(款)",179]
["    大气",602,"  可再生能源(款)",0,"    建设市场管理与监督(项)",179]
["    水体",0,"    可再生能源(项)",0,"  其他城乡社区支出(款)",{"v":62323,"d":"62,323"}]
["    噪声",0,"  资源综合利用(款)",0,"    其他城乡社区支出(项)",{"v":62323,"d":"62,323"}]
["    固体废弃物与化学品",0,"    资源综合利用(项)",0,"农林水支出",76]
["    放射源和放射性废物监管",0,"  能源管理事务",0,"  农业",53]
["    辐射",0,"    行政运行",0,"    行政运行",0]
["    排污费安排的支出",0,"    一般行政管理事务",0,"    一般行政管理事务",0]
["    其他污染防治支出",0,"    机关服务",0,"    机关服务",0]
["  自然生态保护",0,"    能源预测预警",0,"    事业运行",0]
["    生态保护",0,"    能源战略规划与实施",0,"    农垦运行",0]
["    农村环境保护",0,"    能源科技装备",0,"    技术推广",0]
["    自然保护区",0,"    能源行业管理",0,"    病虫害控制",0]
["    生物及物种资源保护",0,"    能源管理",0,"    农产品质量安全",0]
["    湖泊生态环境保护",0,"    石油储备发展管理",0,"    执法监管",0]
["    其他自然生态保护支出",0,"    能源调查",0,"    统计监测与信息服务",0]
["  天然林保护",0,"    信息化建设",0,"    农业行业业务管理",0]
["    森林管护",0,"    三峡库区移民专项支出",0,"    对外交流与合作",0]
["    社会保险补助",0,"    农村电网建设",0,"    灾害救助",0]
["    政策性社会性支出补助",0,"    事业运行",0,"    稳定农民收入补贴",0]
["    天然林保护工程建设",0,"    其他能源管理事务支出",0,"    农业结构调整补贴",0]
["    其他天然林保护支出",0,"  其他节能环保支出(款)",0,"    农业生产资料与技术补贴",0]
["  退耕还林",0,"    其他节能环保支出(项)",0,"    农业生产保险补贴",0]
["    退耕现金",0,"城乡社区支出",{"v":119411,"d":"119,411"},"    农业组织化与产业化经营",0]
["    退耕还林粮食折现补贴",0,"  城乡社区管理事务",{"v":48031,"d":"48,031"},"    农产品加工与促销",0]
["    退耕还林粮食费用补贴",0,"    行政运行",{"v":2888,"d":"2,888"},"    农村公益事业",0]
["    综合财力补助",0,"    水利工程运行与维护",0,"  农业综合开发",0]
["    农业资源保护与利用",0,"    长江黄河等流域管理",0,"    机构运行",0]
["    农村道路建设",0,"    水利前期工作",0,"    土地治理",0]
["    农资综合补贴",0,"    水利执法监督",0,"    产业化经营",0]
["    石油价格改革对渔业的补贴",0,"    水土保持",0,"    科技示范",0]
["    对高校毕业生到基层任职补助",53,"    水资源节约管理与保护",0,"    其他农业综合开发支出",0]
["    草原植被恢复费安排的支出",0,"    水质监测",0,"  农村综合改革",0]
["    其他农业支出",0,"    水文测报",0,"    对村级一事一议的补助",0]
["  林业",1,"    防汛",20,"    国有农场办社会职能改革补助",0]
["    行政运行",0,"    抗旱",0,"    对村民委员会和村党支部的补助",0]
["    一般行政管理事务",0,"    农田水利",0,"    对村集体经济组织的补助",0]
["    机关服务",0,"    水利技术推广",0,"    农村综合改革示范试点补助",0]
["    林业事业机构",0,"    国际河流治理与管理",0,"    其他农村综合改革支出",0]
["    森林培育",0,"    大中型水库移民后期扶持专项支出",0,"  促进金融支农支出",0]
["    林业技术推广",0,"    水利安全监督",0,"    支持农村金融机构",0]
["    森林资源管理",0,"    水资源费安排的支出",2,"    涉农贷款增量奖励",0]
["    森林资源监测",0,"    砂石资源费支出",0,"    其他金融支农支持",0]
["    森林生态效益补偿",0,"    信息管理",0,"  其他农林水支出(款)",0]
["    林业自然保护区",0,"    水利建设移民支出",0,"    化解其他公益性乡村债务支出",0]
["    动植物保护",0,"    农村人畜饮水",0,"    其他农林水支出(项)",0]
["    湿地保护",0,"    其他水利支出",0,"交通运输支出",462]
["    林业执法与监督",0,"  南水北调",0,"  公路水路运输",462]
["    林业检疫检测",0,"    行政运行",0,"    行政运行",71]
["    防沙治沙",0,"    一般行政管理事务",0,"    一般行政管理事务",8]
["    林业质量安全",0,"    机关服务",0,"    机关服务",0]
["    林业工程与项目管理",0,"    南水北调工程建设",0,"    公路新建",0]
["    林业对外合作与交流",0,"    政策研究与信息管理",0,"    公路改建",0]
["    林业产业化",0,"    工程稽查",0,"    公路养护",0]
["    信息管理",0,"    前期工作",0,"    特大型桥梁建设",0]
["    林业政策制定与宣传",0,"    南水北调技术推广",0,"    公路路政管理",289]
["    林业资金审计稽查",0,"    环境、移民及水资源管理与保护",0,"    公路和运输信息化建设",0]
["    林区公共支出",0,"    其他南水北调支出",0,"    公路和运输安全",0]
["    林业贷款贴息",0,"  扶贫",0,"    公路还贷专项",0]
["    石油价格改革对林业的补贴",0,"    行政运行",0,"    公路运输管理",94]
["    森林保险保费补贴",0,"    一般行政管理事务",0,"    公路客货运站(场)建设",0]
["    林业防灾减灾",0,"    机关服务",0,"    公路和运输技术标准化建设",0]
["    其他林业支出",1,"    农村基础设施建设",0,"    港口设施",0]
["  水利",22,"    生产发展",0,"    航道维护",0]
["    行政运行",0,"    社会发展",0,"    安全通信",0]
["    一般行政管理事务",0,"    扶贫贷款奖补和贴息",0,"    三峡库区通航管理",0]
["    机关服务",0,"    “三西”农业建设专项补助",0,"    航务管理",0]
["    水利行业业务管理",0,"    扶贫事业机构",0,"    船舶检验",0]
["    水利工程建设",0,"    其他扶贫支出",0,"    救助打捞",0]
["    内河运输",0,"    车辆购置税用于老旧汽车报废更新补贴支出",0,"    专用通信",0]
["    远洋运输",0,"    车辆购置税其他支出",0,"    无线电监管",0]
["    海事管理",0,"  其他交通运输支出(款)",0,"    工业和信息产业战略研究与标准制定",0]
["    航标事业发展支出",0,"    公共交通运营补助",0,"    工业和信息产业支持",0]
["    水路运输管理支出",0,"    其他交通运输支出(项)",0,"    电子专项工程",0]
["    口岸建设",0,"资源勘探信息等支出",436,"    行业监管",0]
["    取消政府还贷二级公路收费专项支出",0,"  资源勘探开发",0,"    军工电子",0]
["    其他公路水路运输支出",0,"    行政运行",0,"    技术基础研究",0]
["  铁路运输",0,"    一般行政管理事务",0,"    其他工业和信息产业监管支出",0]
["    行政运行",0,"    机关服务",0,"  安全生产监管",336]
["    一般行政管理事务",0,"    煤炭勘探开采和洗选",0,"    行政运行",187]
["    机关服务",0,"    石油和天然气勘探开采",0,"    一般行政管理事务",6]
["    铁路路网建设",0,"    黑色金属矿勘探和采选",0,"    机关服务",0]
["    铁路还贷专项",0,"    有色金属矿勘探和采选",0,"    国务院安委会专项",0]
["    铁路安全",0,"    非金属矿勘探和采选",0,"    安全监管监察专项",107]
["    铁路专项运输",0,"    其他资源勘探业支出",0,"    应急救援支出",0]
["    其他铁路运输支出",0,"  制造业",0,"    煤炭安全",0]
["  民用航空运输",0,"    行政运行",0,"    其他安全生产监管支出",36]
["    行政运行",0,"    一般行政管理事务",0,"  国有资产监管",0]
["    一般行政管理事务",0,"    机关服务",0,"    行政运行",0]
["    机关服务",0,"    纺织业",0,"    一般行政管理事务",0]
["    机场建设",0,"    医药制造业",0,"    机关服务",0]
["    空管系统建设",0,"    非金属矿物制品业",0,"    国有企业监事会专项",0]
["    民航还贷专项支出",0,"    通信设备、计算机及其他电子设备制造业",0,"    中央企业专项管理",0]
["    民用航空安全",0,"    交通运输设备制造业",0,"    其他国有资产监管支出",0]
["    民航专项运输",0,"    电气机械及器材制造业",0,"  支持中小企业发展和管理支出",100]
["    民航政策性购机专项支出",0,"    工艺品及其他制造业",0,"    行政运行",0]
["    其他民用航空运输支出",0,"    石油加工、炼焦及核燃料加工业",0,"    一般行政管理事务",0]
["  石油价格改革对交通运输的补贴",0,"    化学原料及化学制品制造业",0,"    机关服务",0]
["    对城市公交的补贴",0,"    黑色金属冶炼及压延加工业",0,"    科技型中小企业技术创新基金",0]
["    对农村道路客运的补贴",0,"    有色金属冶炼及压延加工业",0,"    中小企业发展专项",0]
["    对出租车的补贴",0,"    其他制造业支出",0,"    其他支持中小企业发展和管理支出",100]
["    石油价格改革补贴其他支出",0,"  建筑业",0,"  其他资源勘探信息等支出(款)",0]
["  邮政业支出",0,"    行政运行",0,"    黄金事务",0]
["    行政运行",0,"    一般行政管理事务",0,"    建设项目贷款贴息",0]
["    一般行政管理事务",0,"    机关服务",0,"    技术改造支出",0]
["    机关服务",0,"    其他建筑业支出",0,"    中药材扶持资金支出",0]
["    行业监管",0,"  工业和信息产业监管",0,"    重点产业振兴和技术改造项目贷款贴息",0]
["    邮政普遍服务与特殊服务",0,"    行政运行",0,"    其他资源勘探信息等支出(项)",0]
["    其他邮政业支出",0,"    一般行政管理事务",0,"商业服务业等支出",{"v":3302,"d":"3,302"}]
["  车辆购置税支出",0,"    机关服务",0,"  商业流通事务",{"v":3134,"d":"3,134"}]
["    车辆购置税用于公路等基础设施建设支出",0,"    战备应急",0,"    行政运行",0]
["    车辆购置税用于农村公路建设支出",0,"    信息安全建设",0,"    一般行政管理事务",0]
["    机关服务",0,"    商业银行贷款贴息",0,"    一般行政管理事务",0]
["    食品流通安全补贴",0,"    补充资本金",0,"    机关服务",0]
["    市场监测及信息管理",0,"    风险基金补助",0,"    海域使用管理",0]
["    民贸网点贷款贴息",0,"    其他金融发展支出",46,"    海洋环境保护与监测",0]
["    民贸民品贷款贴息",0,"  金融调控支出",0,"    海洋调查评价",0]
["    事业运行",0,"    中央银行亏损补贴",0,"    海洋权益维护",0]
["    其他商业流通事务支出",{"v":3134,"d":"3,134"},"    其他金融调控支出",0,"    海洋执法监察",0]
["  旅游业管理与服务支出",168,"  其他金融支出(款)",0,"    海洋防灾减灾",0]
["    行政运行",57,"    其他金融支出(项)",0,"    海洋卫星",0]
["    一般行政管理事务",73,"援助其他地区支出",0,"    极地考察",0]
["    机关服务",0,"  一般公共服务",0,"    海洋矿产资源勘探研究",0]
["    旅游宣传",0,"  教育",0,"    海港航标维护",0]
["    旅游行业业务管理",5,"  文化体育与传媒",0,"    海域使用金支出",0]
["    其他旅游业管理与服务支出",33,"  医疗卫生",0,"    海水淡化",0]
["  涉外发展服务支出",0,"  节能环保",0,"    海洋工程排污费支出",0]
["    行政运行",0,"  农业",0,"    无居民海岛使用金支出",0]
["    一般行政管理事务",0,"  交通运输",0,"    事业运行",0]
["    机关服务",0,"  住房保障",0,"    其他海洋管理事务支出",0]
["    外商投资环境建设补助资金",0,"  其他支出",0,"  测绘事务",0]
["    其他涉外发展服务支出",0,"国土海洋气象等支出",726,"    行政运行",0]
["  其他商业服务业等支出(款)",0,"  国土资源事务",706,"    一般行政管理事务",0]
["    服务业基础设施建设",0,"    行政运行",685,"    机关服务",0]
["    其他商业服务业等支出(项)",0,"    一般行政管理事务",21,"    基础测绘",0]
["金融支出",46,"    机关服务",0,"    航空摄影",0]
["  金融部门行政支出",0,"    国土资源规划及管理",0,"    测绘工程建设",0]
["    行政运行",0,"    土地资源调查",0,"    事业运行",0]
["    一般行政管理事务",0,"    土地资源利用与保护",0,"    其他测绘事务支出",0]
["    机关服务",0,"    国土资源社会公益服务",0,"  地震事务",20]
["    安全防卫",0,"    国土资源行业业务管理",0,"    行政运行",0]
["    事业运行",0,"    国土资源调查",0,"    一般行政管理事务",0]
["    金融部门其他行政支出",0,"    国土整治",0,"    机关服务",0]
["  金融部门监管支出",0,"    地质灾害防治",0,"    地震监测",0]
["    货币发行",0,"    土地资源储备支出",0,"    地震预测预报",20]
["    金融服务",0,"    地质及矿产资源调查",0,"    地震灾害预防",0]
["    反假币",0,"    地质矿产资源利用与保护",0,"    地震应急救援",0]
["    重点金融机构监管",0,"    地质转产项目财政贴息",0,"    地震环境探察",0]
["    金融稽查与案件处理",0,"    国外风险勘查",0,"    防震减灾信息管理",0]
["    金融行业电子化建设",0,"    地质勘查基金(周转金)支出",0,"    防震减灾基础管理",0]
["    从业人员资格考试",0,"    矿产资源专项收入安排的支出",0,"    地震事业机构",0]
["    反洗钱",0,"    事业运行",0,"    其他地震事务支出",0]
["    金融部门其他监管支出",0,"    其他国土资源事务支出",0,"  气象事务",0]
["  金融发展支出",46,"  海洋管理事务",0,"    行政运行",0]
["    政策性银行亏损补贴",0,"    行政运行",0,"    一般行政管理事务",0]
["    机关服务",0,"    粮食风险基金",0,"  国内债务付息",0]
["    气象事业机构",0,"    粮油市场调控专项资金",0,"  国外债务付息",0]
["    气象技术研究应用",0,"    事业运行",0,"    中央向外国政府借款付息",0]
["    气象探测",0,"    其他粮油事务支出",15,"    中央向国际金融组织借款付息",0]
["    气象信息传输及管理",0,"  物资事务",0,"    地方向外国政府借款付息",0]
["    气象预报预测",0,"    行政运行",0,"    地方向国际金融组织借款付息",0]
["    气象服务",0,"    一般行政管理事务",0,"    中央境外发行主权债券付息",0]
["    气象装备保障维护",0,"    机关服务",0,"    中央其他国外借款付息",0]
["    气象基础设施建设与维修",0,"    铁路专用线",0,"  国内外债务发行",0]
["    气象卫星",0,"    护库武警和民兵支出",0,"    国内债务发行费用",0]
["    气象法规与标准",0,"    物资保管与保养",0,"    国外债务发行费用",0]
["    气象资金审计稽查",0,"    专项贷款利息",0,"  补充还贷准备金",0]
["    其他气象事务支出",0,"    物资转移",0,"  地方政府债券付息",0]
["  其他国土海洋气象等支出",0,"    物资轮换",0,"其他支出(类)",{"v":1201,"d":"1,201"}]
["住房保障支出",{"v":1358,"d":"1,358"},"    仓库建设",0,"  其他支出(款)",{"v":1201,"d":"1,201"}]
["  保障性安居工程支出",{"v":1358,"d":"1,358"},"    仓库安防",0,"    其他支出(项)",{"v":1201,"d":"1,201"}]
["    廉租住房",0,"    事业运行",0]
["    沉陷区治理",0,"    其他物资事务支出",0]
["    棚户区改造",0,"  能源储备",0]
["    少数民族地区游牧民定居工程",0,"    石油储备支出",0]
["    农村危房改造",0,"    国家留成油串换石油储备支出",0]
["    公共租赁住房",0,"    天然铀能源储备",0]
["    保障性住房租金补贴",230,"    煤炭储备",0]
["    其他保障性安居工程支出",{"v":1128,"d":"1,128"},"    其他能源储备",0]
["  住房改革支出",0,"  粮油储备",0]
["    住房公积金",0,"    储备粮油补贴支出",0]
["    提租补贴",0,"    储备粮油差价补贴",0]
["    购房补贴",0,"    储备粮(油)库建设",0]
["  城乡社区住宅",0,"    最低收购价政策支出",0]
["    公有住房建设和维修改造支出",0,"    其他粮油储备支出",0]
["    其他城乡社区住宅支出",0,"  重要商品储备",0]
["粮油物资储备支出",15,"    棉花储备",0]
["  粮油事务",15,"    食糖储备",0]
["    行政运行",0,"    肉类储备",0]
["    一般行政管理事务",0,"    化肥储备",0]
["    机关服务",0,"    农药储备",0]
["    粮食财务与审计支出",0,"    边销茶储备",0]
["    粮食信息统计",0,"    羊毛储备",0]
["    粮食专项业务活动",0,"    医药储备",0]
["    国家粮油差价补贴",0,"    食盐储备",0]
["    粮食财务挂账利息补贴",0,"    战略物资储备",0]
["    粮食财务挂账消化款",0,"    其他重要商品储备支出",0]
["    处理陈化粮补贴",0,"国债还本付息支出",0,"本 年 支 出 合 计",{"v":321992,"d":"321,992"}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}