{"text_format":"3","workbook":"xls","n_sheets":14,"sheets":["封面","目录","部门预算收支总表","部门预算收入总表","部门预算支出总表","部门预算财政拨款收支总表","一般公共预算支出（功能科目）","一般公共预算支出（经济科目）","一般公共预算基本支出（功能科目）","一般公共预算基本支出（经济科目）","部门预算政府性基金收支表","部门预算三公经费表 ","部门预算政府采购表","部门预算预算专项资金明细表"],"not_rendered":{"external_links":1,"defined_names":17},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封面","index":0,"n_rows":15,"n_cols":2,"rows_kept":15,"merged":[[2,0,2,5]],"flags":["formulas_cached_only"]}
[]
[]
["2019年部门预算公开报表"]
{"$rows_empty":9}
[null,"部门名称：西安市碑林区机关事务管理局"]
[null,"保密审情况：已审查"]
[null,"部门主要负责审签情况：已审签"]

{"sheet":"目录","index":1,"n_rows":16,"n_cols":4,"rows_kept":16,"merged":[[1,0,1,3],[3,0,3,1]],"flags":["formulas_cached_only"]}
[]
["目录"]
[]
["公开表格",null,"是否空表","公开空表理由 "]
["表1","2019年部门预算收支总表","否"]
[" 表2 ","2019年部门预算收入总表","否"]
["表3","2019年部门预算支出总表","否"]
["表4","2019年部门预算财政拨款收支总表","否"]
[" 表5 ","2019年部门预算一般公共预算支出明细表(按功能分类科目分 )","否"]
["表6","2019年部门预算一般公共预算支出明细表(按经济分类科目分 )","否"]
["表7","2019年部门预算一般公共预算基本支出明细表(按功能分类科目分 )","否"]
["表8","2019年部门预算一般公共预算基本支出明细表(按经济分类科目分 )","否"]
["表9","2019年部门预算政府性基金收支表","是","不涉及"]
["  表10 ","2019年部门预算一般公共预算拨款“三公”经费支出预算表","否"]
[" 表11","2019年部门预算政府采购(资产配置、购买服务)预算表","否"]
["  表12 ","2019年部门预算专项业务经费支出表","否"]

{"sheet":"部门预算收支总表","index":2,"n_rows":36,"n_cols":8,"rows_kept":36,"merged":[[1,0,1,7],[3,0,3,1],[3,2,3,7]],"flags":["formulas_cached_only"]}
[]
["碑林区机关事务管理局2019年部门预算收支总表"]
[{"$nulls":7},"单位：万元"]
["收入",null,"支出"]
["项目","预算数","支出功能分类科目(大类)","预算数","部门预算支出经济分类科目(大类)","预算数","政府预算支出经济分类科目(大类)","预算数"]
["一、部门预算",null,"一、部门预算",null,"一、部门预算",null,"一、部门预算"]
["财政拨款（总计）",{"v":1694.275513,"d":"1,694.28"},"一、一般公共服务支出",{"v":1620.466296,"d":"1,620.47"},"1、基本支出",{"v":355.895513,"d":"355.90"},"1、机关工资福利支出",{"v":281.862025,"d":"281.86"}]
[" 年初预算安排支出",{"v":1690.275513,"d":"1,690.28"},"二、外交支出",{"v":0,"d":"0.00"},"  工资福利支出",{"v":281.862025,"d":"281.86"},"2、机关商品和服务支出",{"v":1410.649488,"d":"1,410.65"}]
[" 社会保险基金收入",{"v":0,"d":"0.00"},"三、国防支出",{"v":0,"d":"0.00"},"  商品和服务支出",{"v":72.269488,"d":"72.27"},"3、机关资本性支出(一)",{"v":0,"d":"0.00"}]
[" 非税收入",{"v":4,"d":"4.00"},"四、公共安全支出",{"v":0,"d":"0.00"},"  对个人和家庭补助的支出",{"v":1.764,"d":"1.76"},"4、机关资本性支出(二)",{"v":0,"d":"0.00"}]
["   专项收入",{"v":0,"d":"0.00"},"五、教育支出",{"v":0,"d":"0.00"},"2、项目支出",{"v":1338.38,"d":"1,338.38"},"5、对事业单位经常性补助",{"v":0,"d":"0.00"}]
["   国库管理的收费",{"v":0,"d":"0.00"},"六、科学技术支出",{"v":0,"d":"0.00"},"  工资福利支出",{"v":0,"d":"0.00"},"6、对事业单位资本性补助",{"v":0,"d":"0.00"}]
["   专户管理的收费",{"v":0,"d":"0.00"},"七、文化体育与传媒支出",{"v":0,"d":"0.00"},"  商品和服务支出",{"v":1338.38,"d":"1,338.38"},"7、对企业补助",{"v":0,"d":"0.00"}]
["   罚没收入",{"v":0,"d":"0.00"},"八、社会保障和就业支出",{"v":60.7788,"d":"60.78"},"  对个人和家庭的补助",{"v":0,"d":"0.00"},"8、对企业资本性支出",{"v":0,"d":"0.00"}]
["   国有资本经营收入",{"v":0,"d":"0.00"},"九、社会保险基金支出",{"v":0,"d":"0.00"},"  债务利息及费用支出",{"v":0,"d":"0.00"},"9、对个人和家庭的补助",{"v":1.764,"d":"1.76"}]
["   国有资源(产)有偿使用收入",{"v":4,"d":"4.00"},"十、医疗卫生计划生育支出",{"v":13.030417,"d":"13.03"},"  资本性支出(基本建设)",{"v":0,"d":"0.00"},"10、对社会保障基金补助",{"v":0,"d":"0.00"}]
["   其他收入",{"v":0,"d":"0.00"},"十一、节能环保支出",{"v":0,"d":"0.00"},"  资本性支出",{"v":0,"d":"0.00"},"11、债务利息及费用支出",{"v":0,"d":"0.00"}]
[" 转移性收入",{"v":0,"d":"0.00"},"十二、城乡社区支出",{"v":0,"d":"0.00"},"  对企业补助(基本建设)",{"v":0,"d":"0.00"},"12、债务还本支出",{"v":0,"d":"0.00"}]
[" 上级专款",{"v":0,"d":"0.00"},"十三、农林水支出",{"v":0,"d":"0.00"},"  对企业补助",{"v":0,"d":"0.00"},"13、转移性支出",{"v":0,"d":"0.00"}]
[" 政府性基金收入",{"v":0,"d":"0.00"},"十四、交通运输支出",{"v":0,"d":"0.00"},"  对社会保障基金补助",{"v":0,"d":"0.00"},"14、预备费及预留",{"v":0,"d":"0.00"}]
[null,null,"十五、资源勘探信息等支出",{"v":0,"d":"0.00"},"  其他支出",{"v":0,"d":"0.00"},"15、其他支出",{"v":0,"d":"0.00"}]
[null,null,"十六、商业服务业等支出",{"v":0,"d":"0.00"}]
[null,null,"十七、金融支出",{"v":0,"d":"0.00"}]
[null,null,"十八、援助其他地区支出",{"v":0,"d":"0.00"}]
[null,null,"十九、自然资源海洋气象等支出",{"v":0,"d":"0.00"}]
[null,null,"二十、住房保障支出",{"v":0,"d":"0.00"}]
[null,null,"二十一、粮油物资储备支出",{"v":0,"d":"0.00"}]
[null,null,"二十二、国有资本经营预算支出",{"v":0,"d":"0.00"}]
[null,null,"二十三、灾害防治及应急管理支出",{"v":0,"d":"0.00"}]
[null,null,"二十四、预备费",{"v":0,"d":"0.00"}]
[null,null,"二十五、其他支出",{"v":0,"d":"0.00"}]
[null,null,"二十六、转移性支出",{"v":0,"d":"0.00"}]
[null,null,"二十七、债务还本支出",{"v":0,"d":"0.00"}]
[null,null,"二十八、债务付息支出",{"v":0,"d":"0.00"}]
[null,null,"二十九、债务发行费用支出",{"v":0,"d":"0.00"}]
["本年收入合计",{"v":1694.275513,"d":"1,694.28"},"本年支出合计",{"v":1694.275513,"d":"1,694.28"},"本年支出合计",{"v":1694.275513,"d":"1,694.28"},"本年支出总计",{"v":1694.2755129999998,"d":"1,694.28"}]

{"sheet":"部门预算收入总表","index":3,"n_rows":10,"n_cols":12,"rows_kept":10,"merged":[[0,0,1,11],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,10],[3,11,5,11],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,4,10]],"flags":["formulas_cached_only"]}
["碑林区机关事务管理局2019年部门预算收入总表"]
[null,"单位"]
[{"$nulls":11},"单位：万元"]
["单位编码","单位名称","合计","财政拨款",{"$nulls":7},"其他收入"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算","上级专款","非税收入","其中："]
[{"$nulls":8},"国库管理的收费","罚没收入","国有资源（产）有偿使用"]
["**","**",1,2,3,4,5,6,7,8,9,10]
[null,"合计",{"v":1694.275513,"d":"1,694.28"},{"v":1694.275513,"d":"1,694.28"},{"v":1690.275513,"d":"1,690.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},{"v":0,"d":"0.00"}]
["003","碑林区机关事务管理局",{"v":1694.275513,"d":"1,694.28"},{"v":1694.275513,"d":"1,694.28"},{"v":1690.275513,"d":"1,690.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},{"v":0,"d":"0.00"}]
["  003001","  碑林区机关事务管理局本级",{"v":1694.275513,"d":"1,694.28"},{"v":1694.275513,"d":"1,694.28"},{"v":1690.275513,"d":"1,690.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},{"v":0,"d":"0.00"}]

{"sheet":"部门预算支出总表","index":4,"n_rows":10,"n_cols":12,"rows_kept":10,"merged":[[0,0,1,11],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,10],[3,11,5,11],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,4,10]],"flags":["formulas_cached_only"]}
["碑林区机关事务管理局2019年部门预算支出总表"]
[null,"单位"]
[{"$nulls":11},"单位：万元"]
["单位编码","单位名称","合计","财政拨款",{"$nulls":7},"其他收入"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算","上级专款","非税收入","其中："]
[{"$nulls":8},"国库管理的收费","罚没收入","国有资源（产）有偿使用"]
["**","**",1,2,3,4,5,6,7,8,9,10]
[null,"合计",{"v":1694.275513,"d":"1,694.28"},{"v":1694.275513,"d":"1,694.28"},{"v":1690.275513,"d":"1,690.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},{"v":0,"d":"0.00"}]
["003","碑林区机关事务管理局",{"v":1694.275513,"d":"1,694.28"},{"v":1694.275513,"d":"1,694.28"},{"v":1690.275513,"d":"1,690.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},{"v":0,"d":"0.00"}]
["  003001","  碑林区机关事务管理局本级",{"v":1694.275513,"d":"1,694.28"},{"v":1694.275513,"d":"1,694.28"},{"v":1690.275513,"d":"1,690.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},{"v":0,"d":"0.00"}]

{"sheet":"部门预算财政拨款收支总表","index":5,"n_rows":36,"n_cols":8,"rows_kept":36,"merged":[[1,0,1,7],[3,0,3,1],[3,2,3,7]],"flags":["formulas_cached_only"]}
[]
["碑林区机关事务管理局2019年部门预算财政拨款收支总表"]
[{"$nulls":7},"单位：万元"]
["收入",null,"支出"]
["项目","预算数","支出功能分类科目(大类)","预算数","部门预算支出经济分类科目(大类)","预算数","政府预算支出经济分类科目(大类)","预算数"]
["一、财政拨款",null,"一、财政拨款",null,"一、财政拨款",null,"一、财政拨款"]
["财政拨款（总计）",{"v":1694.275513,"d":"1,694.28"},"一、一般公共服务支出",{"v":1620.466296,"d":"1,620.47"},"1、基本支出",{"v":355.895513,"d":"355.90"},"1、机关工资福利支出",{"v":281.862025,"d":"281.86"}]
[" 年初预算安排支出",{"v":1690.275513,"d":"1,690.28"},"二、外交支出",{"v":0,"d":"0.00"},"  工资福利支出",{"v":281.862025,"d":"281.86"},"2、机关商品和服务支出",{"v":1410.649488,"d":"1,410.65"}]
[" 社会保险基金收入",{"v":0,"d":"0.00"},"三、国防支出",{"v":0,"d":"0.00"},"  商品和服务支出",{"v":72.269488,"d":"72.27"},"3、机关资本性支出(一)",{"v":0,"d":"0.00"}]
[" 非税收入",{"v":4,"d":"4.00"},"四、公共安全支出",{"v":0,"d":"0.00"},"  对个人和家庭补助的支出",{"v":1.764,"d":"1.76"},"4、机关资本性支出(二)",{"v":0,"d":"0.00"}]
["   专项收入",{"v":0,"d":"0.00"},"五、教育支出",{"v":0,"d":"0.00"},"2、项目支出",{"v":1338.38,"d":"1,338.38"},"5、对事业单位经常性补助",{"v":0,"d":"0.00"}]
["   国库管理的收费",{"v":0,"d":"0.00"},"六、科学技术支出",{"v":0,"d":"0.00"},"  工资福利支出",{"v":0,"d":"0.00"},"6、对事业单位资本性补助",{"v":0,"d":"0.00"}]
["   专户管理的收费",{"v":0,"d":"0.00"},"七、文化体育与传媒支出",{"v":0,"d":"0.00"},"  商品和服务支出",{"v":1338.38,"d":"1,338.38"},"7、对企业补助",{"v":0,"d":"0.00"}]
["   罚没收入",{"v":0,"d":"0.00"},"八、社会保障和就业支出",{"v":60.7788,"d":"60.78"},"  对个人和家庭的补助",{"v":0,"d":"0.00"},"8、对企业资本性支出",{"v":0,"d":"0.00"}]
["   国有资本经营收入",{"v":0,"d":"0.00"},"九、社会保险基金支出",{"v":0,"d":"0.00"},"  债务利息及费用支出",{"v":0,"d":"0.00"},"9、对个人和家庭的补助",{"v":1.764,"d":"1.76"}]
["   国有资源(产)有偿使用收入",{"v":4,"d":"4.00"},"十、医疗卫生计划生育支出",{"v":13.030417,"d":"13.03"},"  资本性支出(基本建设)",{"v":0,"d":"0.00"},"10、对社会保障基金补助",{"v":0,"d":"0.00"}]
["   其他收入",{"v":0,"d":"0.00"},"十一、节能环保支出",{"v":0,"d":"0.00"},"  资本性支出",{"v":0,"d":"0.00"},"11、债务利息及费用支出",{"v":0,"d":"0.00"}]
[" 转移性收入",{"v":0,"d":"0.00"},"十二、城乡社区支出",{"v":0,"d":"0.00"},"  对企业补助(基本建设)",{"v":0,"d":"0.00"},"12、债务还本支出",{"v":0,"d":"0.00"}]
[" 上级专款",{"v":0,"d":"0.00"},"十三、农林水支出",{"v":0,"d":"0.00"},"  对企业补助",{"v":0,"d":"0.00"},"13、转移性支出",{"v":0,"d":"0.00"}]
[" 政府性基金收入",{"v":0,"d":"0.00"},"十四、交通运输支出",{"v":0,"d":"0.00"},"  对社会保障基金补助",{"v":0,"d":"0.00"},"14、预备费及预留",{"v":0,"d":"0.00"}]
[null,null,"十五、资源勘探信息等支出",{"v":0,"d":"0.00"},"  其他支出",{"v":0,"d":"0.00"},"15、其他支出",{"v":0,"d":"0.00"}]
[null,null,"十六、商业服务业等支出",{"v":0,"d":"0.00"}]
[null,null,"十七、金融支出",{"v":0,"d":"0.00"}]
[null,null,"十八、援助其他地区支出",{"v":0,"d":"0.00"}]
[null,null,"十九、自然资源海洋气象等支出",{"v":0,"d":"0.00"}]
[null,null,"二十、住房保障支出",{"v":0,"d":"0.00"}]
[null,null,"二十一、粮油物资储备支出",{"v":0,"d":"0.00"}]
[null,null,"二十二、国有资本经营预算支出",{"v":0,"d":"0.00"}]
[null,null,"二十三、灾害防治及应急管理支出",{"v":0,"d":"0.00"}]
[null,null,"二十四、预备费",{"v":0,"d":"0.00"}]
[null,null,"二十五、其他支出",{"v":0,"d":"0.00"}]
[null,null,"二十六、转移性支出",{"v":0,"d":"0.00"}]
[null,null,"二十七、债务还本支出",{"v":0,"d":"0.00"}]
[null,null,"二十八、债务付息支出",{"v":0,"d":"0.00"}]
[null,null,"二十九、债务发行费用支出",{"v":0,"d":"0.00"}]
["本年收入合计",{"v":1694.275513,"d":"1,694.28"},"本年支出合计",{"v":1694.275513,"d":"1,694.28"},"本年支出合计",{"v":1694.275513,"d":"1,694.28"},"本年支出总计",{"v":1694.2755129999998,"d":"1,694.28"}]

{"sheet":"一般公共预算支出（功能科目）","index":6,"n_rows":40,"n_cols":6,"rows_kept":40,"merged":[[0,0,1,5],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5]],"flags":["formulas_cached_only"]}
["碑林区机关事务管理局2019年一般公共预算支出明细表（按功能科目分）"]
[null,"单位"]
[{"$nulls":5},"单位：万元"]
["部门（科目）代码","部门（科目）名称","合计","基本支出","项目支出","备注"]
[]
["**","**",1,2,3,"**"]
[null,"合计",{"v":1694.275513,"d":"1,694.28"},{"v":355.895513,"d":"355.90"},{"v":1338.38,"d":"1,338.38"}]
["003","碑林区机关事务管理局",{"v":1694.275513,"d":"1,694.28"},{"v":355.895513,"d":"355.90"},{"v":1338.38,"d":"1,338.38"}]
["  201","  一般公共服务支出",{"v":1620.466296,"d":"1,620.47"},{"v":282.086296,"d":"282.09"},{"v":1338.38,"d":"1,338.38"}]
["    20103","    政府办公厅（室）及相关机构事务",{"v":1620.466296,"d":"1,620.47"},{"v":282.086296,"d":"282.09"},{"v":1338.38,"d":"1,338.38"}]
["      2010301","      行政运行（政府办公厅（室）及相关机构事务）",{"v":270.314696,"d":"270.31"},{"v":270.314696,"d":"270.31"},{"v":0,"d":"0.00"}]
["        ","        其他对个人和家庭的补助（行政）",{"v":1.764,"d":"1.76"},{"v":1.764,"d":"1.76"},{"v":0,"d":"0.00"}]
["        ","        商品服务支出（其他）",{"v":70.769488,"d":"70.77"},{"v":70.769488,"d":"70.77"},{"v":0,"d":"0.00"}]
["        ","        财政统发工资(行政)",{"v":196.281208,"d":"196.28"},{"v":196.281208,"d":"196.28"},{"v":0,"d":"0.00"}]
["        ","        日常办公费",{"v":1.5,"d":"1.50"},{"v":1.5,"d":"1.50"},{"v":0,"d":"0.00"}]
["      2010303","      机关服务（政府办公厅（室）及相关机构事务）",{"v":1338.38,"d":"1,338.38"},{"v":0,"d":"0.00"},{"v":1338.38,"d":"1,338.38"}]
["        ","        购买后勤服务机关食堂保障经费",{"v":175,"d":"175.00"},{"v":0,"d":"0.00"},{"v":175,"d":"175.00"}]
["        ","        机关食堂运行经费",{"v":189,"d":"189.00"},{"v":0,"d":"0.00"},{"v":189,"d":"189.00"}]
["        ","        机关办公区电信租赁维修费",{"v":15,"d":"15.00"},{"v":0,"d":"0.00"},{"v":15,"d":"15.00"}]
["        ","        水、电、气、暖能源消耗费",{"v":230,"d":"230.00"},{"v":0,"d":"0.00"},{"v":230,"d":"230.00"}]
["        ","        购买后勤服务物业管理经费",460.48,{"v":0,"d":"0.00"},460.48]
["        ","        公共机构节能工作经费",{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"}]
["        ","        机关办公区修缮费",{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
["        ","        综合管理费",{"v":165.9,"d":"165.90"},{"v":0,"d":"0.00"},{"v":165.9,"d":"165.90"}]
["      2010399","      其他政府办公厅（室）及相关机构事务支出",{"v":11.7716,"d":"11.77"},{"v":11.7716,"d":"11.77"},{"v":0,"d":"0.00"}]
["        ","        财政统发工资(事业)",{"v":11.7716,"d":"11.77"},{"v":11.7716,"d":"11.77"},{"v":0,"d":"0.00"}]
["  208","  社会保障和就业支出",{"v":60.7788,"d":"60.78"},{"v":60.7788,"d":"60.78"},{"v":0,"d":"0.00"}]
["    20805","    行政事业单位离退休",{"v":60.7788,"d":"60.78"},{"v":60.7788,"d":"60.78"},{"v":0,"d":"0.00"}]
["      2080505","      机关事业单位基本养老保险缴费支出",{"v":60.7788,"d":"60.78"},{"v":60.7788,"d":"60.78"},{"v":0,"d":"0.00"}]
["        ","        机关养老保险",{"v":60.7788,"d":"60.78"},{"v":60.7788,"d":"60.78"},{"v":0,"d":"0.00"}]
["  210","  卫生健康支出",{"v":13.030417,"d":"13.03"},{"v":13.030417,"d":"13.03"},{"v":0,"d":"0.00"}]
["    21011","    行政事业单位医疗",{"v":13.030417,"d":"13.03"},{"v":13.030417,"d":"13.03"},{"v":0,"d":"0.00"}]
["      2101101","      行政单位医疗",{"v":11.276412,"d":"11.28"},{"v":11.276412,"d":"11.28"},{"v":0,"d":"0.00"}]
["        ","        医疗保险-行政",{"v":11.276412,"d":"11.28"},{"v":11.276412,"d":"11.28"},{"v":0,"d":"0.00"}]
["      2101102","      事业单位医疗",{"v":0.25788,"d":"0.26"},{"v":0.25788,"d":"0.26"},{"v":0,"d":"0.00"}]
["        ","        医疗保险-事业",{"v":0.25788,"d":"0.26"},{"v":0.25788,"d":"0.26"},{"v":0,"d":"0.00"}]
["      2101199","      其他行政事业单位医疗支出",{"v":1.496125,"d":"1.50"},{"v":1.496125,"d":"1.50"},{"v":0,"d":"0.00"}]
["        ","        工伤保险",{"v":0.528247,"d":"0.53"},{"v":0.528247,"d":"0.53"},{"v":0,"d":"0.00"}]
["        ","        大额补充保险",{"v":0.144,"d":"0.14"},{"v":0.144,"d":"0.14"},{"v":0,"d":"0.00"}]
["        ","        生育保险",{"v":0.823878,"d":"0.82"},{"v":0.823878,"d":"0.82"},{"v":0,"d":"0.00"}]

{"sheet":"一般公共预算支出（经济科目）","index":7,"n_rows":28,"n_cols":8,"rows_kept":28,"merged":[[0,0,1,7],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7]],"flags":["formulas_cached_only"]}
["碑林区机关事务管理局2019年一般公共预算支出明细表（按经济科目分）"]
[null,null,"单位"]
[{"$nulls":7},"单位：万元"]
["部门（科目）代码","部门（科目）名称","政府经济科目编码","政府经济科目名称","合计","基本支出","项目支出","备注"]
[]
["**","**",null,null,1,2,3,"**"]
[null,"合计",null,null,{"v":1694.275513,"d":"1,694.28"},{"v":355.895513,"d":"355.90"},{"v":1338.38,"d":"1,338.38"}]
["003","碑林区机关事务管理局",null,null,{"v":1694.275513,"d":"1,694.28"},{"v":355.895513,"d":"355.90"},{"v":1338.38,"d":"1,338.38"}]
["  301","  工资福利支出",null,null,{"v":281.862025,"d":"281.86"},{"v":281.862025,"d":"281.86"},{"v":0,"d":"0.00"}]
["    30101","    基本工资","50101","工资奖金津补贴",{"v":68.1744,"d":"68.17"},{"v":68.1744,"d":"68.17"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴","50101","工资奖金津补贴",{"v":63.383888,"d":"63.38"},{"v":63.383888,"d":"63.38"},{"v":0,"d":"0.00"}]
["    30103","    奖金","50101","工资奖金津补贴",{"v":58.8142,"d":"58.81"},{"v":58.8142,"d":"58.81"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资","50101","工资奖金津补贴",{"v":2.598,"d":"2.60"},{"v":2.598,"d":"2.60"},{"v":0,"d":"0.00"}]
["    30108","    机关事业单位基本养老保险缴费","50102","社会保障缴费",{"v":60.7788,"d":"60.78"},{"v":60.7788,"d":"60.78"},{"v":0,"d":"0.00"}]
["    30110","    职工基本医疗保险缴费","50102","社会保障缴费",{"v":11.534292,"d":"11.53"},{"v":11.534292,"d":"11.53"},{"v":0,"d":"0.00"}]
["    30112","    其他社会保障缴费","50102","社会保障缴费",{"v":1.496125,"d":"1.50"},{"v":1.496125,"d":"1.50"},{"v":0,"d":"0.00"}]
["    30113","    住房公积金","50103","住房公积金",{"v":15.08232,"d":"15.08"},{"v":15.08232,"d":"15.08"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",null,null,{"v":1410.649488,"d":"1,410.65"},{"v":72.269488,"d":"72.27"},{"v":1338.38,"d":"1,338.38"}]
["    30201","    日常办公经费","50201","办公经费",{"v":1.5,"d":"1.50"},{"v":1.5,"d":"1.50"},{"v":0,"d":"0.00"}]
["    30217","    公务接待费","50206","公务接待费",{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"}]
["    30229","    福利费","50201","办公经费",{"v":0.054,"d":"0.05"},{"v":0.054,"d":"0.05"},{"v":0,"d":"0.00"}]
["    30231","    公务用车运行维护费","50208","公务用车运行维护费",{"v":53.9,"d":"53.90"},{"v":40.9,"d":"40.90"},{"v":13,"d":"13.00"}]
["    30232","    工会经费(财政代扣)","50201","办公经费",{"v":1.219488,"d":"1.22"},{"v":1.219488,"d":"1.22"},{"v":0,"d":"0.00"}]
["    30239","    其他交通费","50201","办公经费",{"v":28.596,"d":"28.60"},{"v":28.596,"d":"28.60"},{"v":0,"d":"0.00"}]
["    30299","    商品和服务支出","50299","其他商品和服务支出",{"v":1321.38,"d":"1,321.38"},{"v":0,"d":"0.00"},{"v":1321.38,"d":"1,321.38"}]
["  303","  对个人和家庭的补助",null,null,{"v":1.764,"d":"1.76"},{"v":1.764,"d":"1.76"},{"v":0,"d":"0.00"}]
["    30305","    生活补助","50901","社会福利和救助",1.56,1.56,{"v":0,"d":"0.00"}]
["    30309","    奖励金","50901","社会福利和救助",{"v":0.204,"d":"0.20"},{"v":0.204,"d":"0.20"},{"v":0,"d":"0.00"}]

{"sheet":"一般公共预算基本支出（功能科目）","index":8,"n_rows":31,"n_cols":6,"rows_kept":31,"merged":[[0,0,1,5],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,4],[3,5,4,5]],"flags":["formulas_cached_only"]}
["碑林区机关事务管理局2019年一般公共预算基本支出明细表（按功能科目分）"]
[]
[{"$nulls":5},"单位：万元"]
["部门（科目）代码","部门（科目）名称","合计","基本支出",null,"备注"]
[{"$nulls":3},"人员经费","公用经费"]
["**","**",1,2,3,"**"]
[null,"合计",{"v":355.895513,"d":"355.90"},{"v":283.626025,"d":"283.63"},{"v":72.269488,"d":"72.27"}]
["003","碑林区机关事务管理局",{"v":355.895513,"d":"355.90"},{"v":283.626025,"d":"283.63"},{"v":72.269488,"d":"72.27"}]
["  201","  一般公共服务支出",{"v":282.086296,"d":"282.09"},{"v":209.816808,"d":"209.82"},{"v":72.269488,"d":"72.27"}]
["    20103","    政府办公厅（室）及相关机构事务",{"v":282.086296,"d":"282.09"},{"v":209.816808,"d":"209.82"},{"v":72.269488,"d":"72.27"}]
["      2010301","      行政运行（政府办公厅（室）及相关机构事务）",{"v":270.314696,"d":"270.31"},{"v":198.045208,"d":"198.05"},{"v":72.269488,"d":"72.27"}]
["        ","        其他对个人和家庭的补助（行政）",{"v":1.764,"d":"1.76"},{"v":1.764,"d":"1.76"},{"v":0,"d":"0.00"}]
["        ","        日常办公费",{"v":1.5,"d":"1.50"},{"v":0,"d":"0.00"},{"v":1.5,"d":"1.50"}]
["        ","        财政统发工资(行政)",{"v":196.281208,"d":"196.28"},{"v":196.281208,"d":"196.28"},{"v":0,"d":"0.00"}]
["        ","        商品服务支出（其他）",{"v":70.769488,"d":"70.77"},{"v":0,"d":"0.00"},{"v":70.769488,"d":"70.77"}]
["      2010399","      其他政府办公厅（室）及相关机构事务支出",{"v":11.7716,"d":"11.77"},{"v":11.7716,"d":"11.77"},{"v":0,"d":"0.00"}]
["        ","        财政统发工资(事业)",{"v":11.7716,"d":"11.77"},{"v":11.7716,"d":"11.77"},{"v":0,"d":"0.00"}]
["  208","  社会保障和就业支出",{"v":60.7788,"d":"60.78"},{"v":60.7788,"d":"60.78"},{"v":0,"d":"0.00"}]
["    20805","    行政事业单位离退休",{"v":60.7788,"d":"60.78"},{"v":60.7788,"d":"60.78"},{"v":0,"d":"0.00"}]
["      2080505","      机关事业单位基本养老保险缴费支出",{"v":60.7788,"d":"60.78"},{"v":60.7788,"d":"60.78"},{"v":0,"d":"0.00"}]
["        ","        机关养老保险",{"v":60.7788,"d":"60.78"},{"v":60.7788,"d":"60.78"},{"v":0,"d":"0.00"}]
["  210","  卫生健康支出",{"v":13.030417,"d":"13.03"},{"v":13.030417,"d":"13.03"},{"v":0,"d":"0.00"}]
["    21011","    行政事业单位医疗",{"v":13.030417,"d":"13.03"},{"v":13.030417,"d":"13.03"},{"v":0,"d":"0.00"}]
["      2101101","      行政单位医疗",{"v":11.276412,"d":"11.28"},{"v":11.276412,"d":"11.28"},{"v":0,"d":"0.00"}]
["        ","        医疗保险-行政",{"v":11.276412,"d":"11.28"},{"v":11.276412,"d":"11.28"},{"v":0,"d":"0.00"}]
["      2101102","      事业单位医疗",{"v":0.25788,"d":"0.26"},{"v":0.25788,"d":"0.26"},{"v":0,"d":"0.00"}]
["        ","        医疗保险-事业",{"v":0.25788,"d":"0.26"},{"v":0.25788,"d":"0.26"},{"v":0,"d":"0.00"}]
["      2101199","      其他行政事业单位医疗支出",{"v":1.496125,"d":"1.50"},{"v":1.496125,"d":"1.50"},{"v":0,"d":"0.00"}]
["        ","        工伤保险",{"v":0.528247,"d":"0.53"},{"v":0.528247,"d":"0.53"},{"v":0,"d":"0.00"}]
["        ","        生育保险",{"v":0.823878,"d":"0.82"},{"v":0.823878,"d":"0.82"},{"v":0,"d":"0.00"}]
["        ","        大额补充保险",{"v":0.144,"d":"0.14"},{"v":0.144,"d":"0.14"},{"v":0,"d":"0.00"}]

{"sheet":"一般公共预算基本支出（经济科目）","index":9,"n_rows":26,"n_cols":8,"rows_kept":26,"merged":[[0,0,1,7],[2,6,2,7],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,3,6],[3,7,4,7]],"flags":["formulas_cached_only"]}
["碑林区机关事务管理局2019年一般公共预算基本支出明细表（按经济科目分）"]
[null,null,"单位"]
[{"$nulls":6},"单位：万元"]
["部门（科目）代码","部门（科目）名称","政府经济科目编码","政府经济科目名称","合计","基本支出",null,"备注"]
[{"$nulls":5},"人员经费","公用经费"]
["**","**","**","**",1,2,3,"**"]
[null,"合计",null,null,{"v":355.895513,"d":"355.90"},{"v":283.626025,"d":"283.63"},{"v":72.269488,"d":"72.27"}]
["003","碑林区机关事务管理局",null,null,{"v":355.895513,"d":"355.90"},{"v":283.626025,"d":"283.63"},{"v":72.269488,"d":"72.27"}]
["  301","  工资福利支出",null,null,{"v":281.862025,"d":"281.86"},{"v":281.862025,"d":"281.86"},{"v":0,"d":"0.00"}]
["    30101","    基本工资","50101","工资奖金津补贴",{"v":68.1744,"d":"68.17"},{"v":68.1744,"d":"68.17"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴","50101","工资奖金津补贴",{"v":63.383888,"d":"63.38"},{"v":63.383888,"d":"63.38"},{"v":0,"d":"0.00"}]
["    30103","    奖金","50101","工资奖金津补贴",{"v":58.8142,"d":"58.81"},{"v":58.8142,"d":"58.81"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资","50101","工资奖金津补贴",{"v":2.598,"d":"2.60"},{"v":2.598,"d":"2.60"},{"v":0,"d":"0.00"}]
["    30108","    机关事业单位基本养老保险缴费","50102","社会保障缴费",{"v":60.7788,"d":"60.78"},{"v":60.7788,"d":"60.78"},{"v":0,"d":"0.00"}]
["    30110","    职工基本医疗保险缴费","50102","社会保障缴费",{"v":11.534292,"d":"11.53"},{"v":11.534292,"d":"11.53"},{"v":0,"d":"0.00"}]
["    30112","    其他社会保障缴费","50102","社会保障缴费",{"v":1.496125,"d":"1.50"},{"v":1.496125,"d":"1.50"},{"v":0,"d":"0.00"}]
["    30113","    住房公积金","50103","住房公积金",{"v":15.08232,"d":"15.08"},{"v":15.08232,"d":"15.08"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",null,null,{"v":72.269488,"d":"72.27"},{"v":0,"d":"0.00"},{"v":72.269488,"d":"72.27"}]
["    30201","    日常办公经费","50201","办公经费",{"v":1.5,"d":"1.50"},{"v":0,"d":"0.00"},{"v":1.5,"d":"1.50"}]
["    30229","    福利费","50201","办公经费",{"v":0.054,"d":"0.05"},{"v":0,"d":"0.00"},{"v":0.054,"d":"0.05"}]
["    30231","    公务用车运行维护费","50208","公务用车运行维护费",{"v":40.9,"d":"40.90"},{"v":0,"d":"0.00"},{"v":40.9,"d":"40.90"}]
["    30232","    工会经费(财政代扣)","50201","办公经费",{"v":1.219488,"d":"1.22"},{"v":0,"d":"0.00"},{"v":1.219488,"d":"1.22"}]
["    30239","    其他交通费","50201","办公经费",{"v":28.596,"d":"28.60"},{"v":0,"d":"0.00"},{"v":28.596,"d":"28.60"}]
["  303","  对个人和家庭的补助",null,null,{"v":1.764,"d":"1.76"},{"v":1.764,"d":"1.76"},{"v":0,"d":"0.00"}]
["    30305","    生活补助","50901","社会福利和救助",1.56,1.56,{"v":0,"d":"0.00"}]
["    30309","    奖励金","50901","社会福利和救助",{"v":0.204,"d":"0.20"},{"v":0.204,"d":"0.20"},{"v":0,"d":"0.00"}]

{"sheet":"部门预算政府性基金收支表","index":10,"n_rows":25,"n_cols":8,"rows_kept":25,"merged":[[1,0,1,7],[3,0,3,1],[3,2,3,7]],"flags":["formulas_cached_only"]}
[]
["碑林区机关事务管理局2019年部门预算政府性基金收支表"]
[{"$nulls":7},"单位：万元"]
["收入",null,"支出"]
["项目","预算数","支出功能分类科目(大类)","预算数","部门预算支出经济分类科目(大类)","预算数","政府预算支出经济分类科目(大类)","预算数"]
["一、 政府性基金拨款",null,"一、政府性基金支出",null,"一、政府性基金支出",null,"一、政府性基金支出"]
[null,null,"一、科学技术支出",null,"1、基本支出",{"v":0,"d":"0.00"},"1、机关工资福利支出"]
[null,null,"二、文化体育与传媒支出",null,"  工资福利支出",null,"2、机关商品和服务支出"]
[null,null,"三、社会保障和就业支出",null,"  商品和服务支出",null,"3、机关资本性支出(一)"]
[null,null,"四、节能环保支出",null,"  对个人和家庭补助的支出",null,"4、机关资本性支出(二)"]
[null,null,"五、城乡社区支出",null,"2、项目支出",{"v":0,"d":"0.00"},"5、对事业单位经常性补助"]
[null,null,"六、农林水支出",null,"  工资福利支出",null,"6、对事业单位资本性补助"]
[null,null,"七、交通运输支出",null,"  商品和服务支出",null,"7、对企业补助"]
[null,null,"八、资源勘探信息等支出",null,"  对个人和家庭的补助",null,"8、对企业资本性支出"]
[null,null,"九、商业服务业等支出",null,"  债务利息及费用支出",null,"9、对个人和家庭的补助"]
[null,null,"十、金融支出",null,"  资本性支出(基本建设)",null,"10、对社会保障基金补助"]
[null,null,"十一、其他支出",null,"  资本性支出",null,"11、债务利息及费用支出"]
[null,null,"十二、转移性支出",null,"  对企业补助(基本建设)",null,"12、债务还本支出"]
[null,null,"十三、债务付息支出",null,"  对企业补助",null,"13、转移性支出"]
[null,null,"十四、债务付息支出",null,"  对社会保障基金补助",null,"14、预备费及预留"]
[null,null,"十五、债务发行费用支出",null,"  其他支出",null,"15、其他支出"]
[]
[]
[]
["本年收入合计",null,"本年支出合计",null,"本年支出合计",null,"本年支出总计"]

{"sheet":"部门预算三公经费表 ","index":11,"n_rows":8,"n_cols":29,"rows_kept":8,"merged":[[0,0,0,28],[1,27,1,28],[2,0,5,0],[2,1,5,1],[2,2,2,10],[2,11,2,19],[2,20,2,28],[3,2,5,2],[3,3,3,8],[3,9,5,9],[3,10,5,10],[3,11,5,11],[3,12,3,17],[3,18,5,18],[3,19,5,19],[3,20,5,20],[3,21,3,26],[3,27,5,27],[3,28,5,28],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,4,8],[4,12,5,12],[4,13,5,13],[4,14,5,14],[4,15,4,17],[4,21,5,21],[4,22,5,22],[4,23,5,23],[4,24,4,26]],"flags":["formulas_cached_only"]}
["2019年部门预算一般公共预算拨款“三公”经费及会议费、培训费支出预算表"]
[{"$nulls":27},"单位：万元"]
["单位编码","单位名称","2018年",{"$nulls":8},"2019年",{"$nulls":8},"增减变化情况"]
[null,null,"合计","一般公共预算拨款安排的“三公”经费预算",{"$nulls":5},"会议费","培训费","合计","一般公共预算拨款安排的“三公”经费预算",{"$nulls":5},"会议费","培训费","合计","一般公共预算拨款安排的“三公”经费预算",{"$nulls":5},"会议费","培训费"]
[{"$nulls":3},"小计","因公出国（境）费用","公务接待费","公务用车购置及运行维护费",{"$nulls":5},"小计","因公出国（境）费用","公务接待费","公务用车购置及运行维护费",{"$nulls":5},"小计","因公出国（境）费用","公务接待费","公务用车购置及运行维护费"]
[{"$nulls":6},"小计","公务用车购置费","公务用车运行维护费",{"$nulls":6},"小计","公务用车购置费","公务用车运行维护费",{"$nulls":6},"小计","公务用车购置费","公务用车运行维护费"]
["**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,"19=10-1","20=11-2","21=12-3","22=13-4","23=14-5","24=15-6","25=16-7","26=17-8","27=18-9"]
["003001","西安市碑林区机关事务管理局",57.9,57.9,0,4,53.9,null,53.9,null,null,57.9,57.9,null,4,53.9,0,53.9,null,null,"0","0",null,"0","0",null,"0"]

{"sheet":"部门预算政府采购表","index":12,"n_rows":27,"n_cols":14,"rows_kept":27,"merged":[[0,0,1,13],[2,12,2,13],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,3,10],[3,11,4,11],[3,12,4,12],[3,13,4,13]],"flags":["formulas_cached_only"]}
["碑林区机关事务管理局2019年部门预算政府采购（资产配置、购买服务）预算表"]
[{"$nulls":3},"采购"]
[{"$nulls":12},"单位：万元"]
["科目编码",null,null,"部门\\采购项目名称","采购目录","购买服务的内容","规格型号","计量单位","政府经济科目名称","经济科目",null,"采购时间","预算金额","说明"]
["类","款","项",{"$nulls":6},"类","款"]
["**","**","**","**","**","**","**","**","**","**","**","**","**","**"]
[{"$nulls":3},"碑林区机关事务管理局",{"$nulls":8},839.14]
["201","03","03","  购买后勤服务物业管理经费","物业、保洁、安保服务",null,null,"项","其他商品和服务支出","502","99","2019-02-10",{"v":265.3,"d":"265.30"},"服务"]
["201","03","03","  购买后勤服务机关食堂保障经费","社会服务",null,null,"项","其他商品和服务支出","502","99","2019-02-10",{"v":150,"d":"150.00"},"服务"]
["201","03","03","机关办公区修缮费","办公区域建筑及构筑物维修改造工程",null,null,"项","其他商品和服务支出","502","99","2019-03-30",{"v":100,"d":"100.00"},"工程"]
["201","03","03","机关食堂运行费","食堂购食材货物",null,null,"项","其他商品和服务支出","502","99","2019-03-05",{"v":189,"d":"189.00"},"货物"]
["201","03","03","综合管理费","会议室设备保障(日常维修更换)",null,null,"项","其他商品和服务支出","502","99","2019-03-15",{"v":5,"d":"5.00"},"货物"]
["201","03","03","综合管理费","公务用车改革信息化建设",null,null,"项","其他商品和服务支出","502","99","2019-04-15",{"v":32.1,"d":"32.10"},"货物"]
["201","03","03","综合管理费","绿化、养护",null,null,"项","其他商品和服务支出","502","99","2019-04-05",{"v":30,"d":"30.00"},"货物"]
["201","03","03","综合管理费","维修保养",null,null,"项","其他商品和服务支出","502","99","2019-04-15",3.36,"服务"]
["201","03","03","综合管理费","机关大院消杀灭服务",null,null,"项","其他商品和服务支出","502","99","2019-04-15",{"v":3,"d":"3.00"},"服务"]
["201","03","03","综合管理费","机关大院污水管道清理",null,null,"项","其他商品和服务支出","502","99","2019-05-15",{"v":3.3,"d":"3.30"},"服务"]
["201","03","03","综合管理费","用电安全测试",null,null,"项","其他商品和服务支出","502","99","2019-06-15",{"v":4.5,"d":"4.50"},"服务"]
["201","03","03","综合管理费","垃圾分类宣传",null,null,"项","其他商品和服务支出","502","99","2019-06-15",{"v":3.6,"d":"3.60"},"货物"]
["201","03","03","综合管理费","消防系统维修保养",null,null,"项","其他商品和服务支出","502","99","2019全年",4.98,"服务"]
["201","03","03","综合管理费","安全监控系统维修保养",null,null,"项","其他商品和服务支出","502","99","2019全年",{"v":6,"d":"6.00"},"服务"]
["201","03","03","综合管理费","法律咨询服务项目",null,null,"项","其他商品和服务支出","502","99","2019全年",{"v":3,"d":"3.00"},"服务"]
["201","03","03","综合管理费","业务咨询服务项目",null,null,"项","其他商品和服务支出","502","99","2019全年",{"v":10,"d":"10.00"},"服务"]
["201","03","03","综合管理费","单位财务规范化管理建设",null,null,"项","其他商品和服务支出","502","99","2019-06-25",{"v":10,"d":"10.00"},"货物"]
["03","03","03","综合管理费","后勤服务保障管理信息化应用平台",null,null,"项","其他商品和服务支出","502","99","2019-06-30",{"v":10,"d":"10.00"},"货物"]
["03","03","03","综合管理费","更换办公设备",null,null,"项","其他商品和服务支出","502","99","2019-07-05",{"v":3,"d":"3.00"},"货物"]
["03","03","03","综合管理费","更换办公家具、装具、用具",null,null,"项","其他商品和服务支出","502","99","2019-07-05",{"v":3,"d":"3.00"},"货物"]

{"sheet":"部门预算预算专项资金明细表","index":13,"n_rows":15,"n_cols":4,"rows_kept":15,"merged":[[0,0,1,3]],"flags":["formulas_cached_only"]}
["碑林区机关事务管理局2019年部门预算专项业务经费支出表"]
[]
[{"$nulls":3},"单位：万元"]
["单位编码","单位（项目）名称","预算金额","项目简介"]
["**","**",1,"**"]
[null,"合计",{"v":1338.38,"d":"1,338.38"}]
["003","碑林区机关事务管理局",{"v":1338.38,"d":"1,338.38"}]
["  ","  机关办公区修缮费",{"v":100,"d":"100.00"},"机关公办区域建筑及构筑物设施设备维修、改造、更换等工程项目"]
["  ","  购买后勤服务物业管理经费",460.48,"机关公办区域物业服务、绿化、保洁、养护、日常维修、工程部技术服务管理等购买后勤服务项目"]
["  ","  机关办公区电信租赁维修费",{"v":15,"d":"15.00"},"机关办公区域办公电信、电视、电话、网络服务租用、维修等"]
["  ","  购买后勤服务机关食堂保障经费",{"v":175,"d":"175.00"},"政府机关食堂购买后勤服务承包费"]
["  ","  综合管理费",{"v":165.9,"d":"165.90"},"机关办公、宣传、教育、业务、综合管理费用"]
["  ","  水、电、气、暖能源消耗费",{"v":230,"d":"230.00"},"机关办公区域办公用电、水、气、暖等费用"]
["  ","  机关食堂运行经费",{"v":189,"d":"189.00"},"机政府机关食堂干部职工就餐运行费"]
["  ","  公共机构节能工作经费",{"v":3,"d":"3.00"},"政府机关节能工作宣传、办公、业务等经费"]