{"text_format":"3","workbook":"xls","n_sheets":14,"sheets":["封面","目录","部门预算收支总表","部门预算收入总表","部门预算支出总表","部门预算财政拨款收支总表","一般公共预算支出（功能科目）","一般公共预算支出（经济科目）","一般公共预算基本支出（功能科目）","一般公共预算基本支出（经济科目）","部门预算政府性基金收支表","部门预算三公经费表","部门预算政府采购表","部门预算预算专项资金明细表"],"not_rendered":{"external_links":1,"defined_names":18},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封面","index":0,"n_rows":15,"n_cols":2,"rows_kept":15,"merged":[[2,0,2,5]],"flags":["formulas_cached_only"]}
[]
[]
["2019年部门预算公开报表"]
{"$rows_empty":9}
[null,"部门名称：碑林区城市管理局"]
[null,"保密审情况：已审查"]
[null,"部门主要负责审签情况：已签审"]

{"sheet":"目录","index":1,"n_rows":16,"n_cols":4,"rows_kept":16,"merged":[[1,0,1,3],[3,0,3,1]],"flags":["formulas_cached_only"]}
[]
["目录"]
[]
["公开表格",null,"是否空表","公开空表理由 "]
["表1","2019年部门预算收支总表","否"]
[" 表2 ","2019年部门预算收入总表","否"]
["表3","2019年部门预算支出总表","否"]
["表4","2019年部门预算财政拨款收支总表","否"]
[" 表5 ","2019年部门预算一般公共预算支出明细表(按功能分类科目分 )","否"]
["表6","2019年部门预算一般公共预算支出明细表(按经济分类科目分 )","否"]
["表7","2019年部门预算一般公共预算基本支出明细表(按功能分类科目分 )","否"]
["表8","2019年部门预算一般公共预算基本支出明细表(按经济分类科目分 )","否"]
["表9","2019年部门预算政府性基金收支表","是","不涉及"]
["  表10 ","2019年部门预算一般公共预算拨款“三公”经费支出预算表","否"]
[" 表11","2019年部门预算政府采购(资产配置、购买服务)预算表","否"]
["  表12 ","2019年部门预算专项业务经费支出表","否"]

{"sheet":"部门预算收支总表","index":2,"n_rows":36,"n_cols":8,"rows_kept":36,"merged":[[1,0,1,7],[3,0,3,1],[3,2,3,7]],"flags":["formulas_cached_only"]}
[]
["碑林区城市管理局2019年部门预算收支总表"]
[{"$nulls":7},"单位：万元"]
["收入",null,"支出"]
["项目","预算数","支出功能分类科目(大类)","预算数","部门预算支出经济分类科目(大类)","预算数","政府预算支出经济分类科目(大类)","预算数"]
["一、部门预算",null,"一、部门预算",null,"一、部门预算",null,"一、部门预算"]
["财政拨款（总计）",{"v":18621.639991,"d":"18,621.64"},"一、一般公共服务支出",{"v":12,"d":"12.00"},"1、基本支出",{"v":5105.229991,"d":"5,105.23"},"1、机关工资福利支出",{"v":4533.013895,"d":"4,533.01"}]
[" 年初预算安排支出",{"v":17247.749991,"d":"17,247.75"},"二、外交支出",{"v":0,"d":"0.00"},"  工资福利支出",{"v":4533.013895,"d":"4,533.01"},"2、机关商品和服务支出",{"v":14077.034096,"d":"14,077.03"}]
[" 社会保险基金收入",{"v":0,"d":"0.00"},"三、国防支出",{"v":0,"d":"0.00"},"  商品和服务支出",{"v":560.624096,"d":"560.62"},"3、机关资本性支出(一)",{"v":0,"d":"0.00"}]
[" 非税收入",{"v":1051.8,"d":"1,051.80"},"四、公共安全支出",{"v":0,"d":"0.00"},"  对个人和家庭补助的支出",{"v":11.592,"d":"11.59"},"4、机关资本性支出(二)",{"v":0,"d":"0.00"}]
["   专项收入",{"v":0,"d":"0.00"},"五、教育支出",{"v":0,"d":"0.00"},"2、项目支出",{"v":13516.41,"d":"13,516.41"},"5、对事业单位经常性补助",{"v":0,"d":"0.00"}]
["   国库管理的收费",{"v":0,"d":"0.00"},"六、科学技术支出",{"v":0,"d":"0.00"},"  工资福利支出",{"v":0,"d":"0.00"},"6、对事业单位资本性补助",{"v":0,"d":"0.00"}]
["   专户管理的收费",{"v":0,"d":"0.00"},"七、文化体育与传媒支出",{"v":0,"d":"0.00"},"  商品和服务支出",{"v":13516.41,"d":"13,516.41"},"7、对企业补助",{"v":0,"d":"0.00"}]
["   罚没收入",{"v":1051.8,"d":"1,051.80"},"八、社会保障和就业支出",{"v":464.353,"d":"464.35"},"  对个人和家庭的补助",{"v":0,"d":"0.00"},"8、对企业资本性支出",{"v":0,"d":"0.00"}]
["   国有资本经营收入",{"v":0,"d":"0.00"},"九、社会保险基金支出",{"v":0,"d":"0.00"},"  债务利息及费用支出",{"v":0,"d":"0.00"},"9、对个人和家庭的补助",{"v":11.592,"d":"11.59"}]
["   国有资源(产)有偿使用收入",{"v":0,"d":"0.00"},"十、医疗卫生计划生育支出",{"v":108.326506,"d":"108.33"},"  资本性支出(基本建设)",{"v":0,"d":"0.00"},"10、对社会保障基金补助",{"v":0,"d":"0.00"}]
["   其他收入",{"v":0,"d":"0.00"},"十一、节能环保支出",{"v":0,"d":"0.00"},"  资本性支出",{"v":0,"d":"0.00"},"11、债务利息及费用支出",{"v":0,"d":"0.00"}]
[" 转移性收入",{"v":0,"d":"0.00"},"十二、城乡社区支出",{"v":18036.960485,"d":"18,036.96"},"  对企业补助(基本建设)",{"v":0,"d":"0.00"},"12、债务还本支出",{"v":0,"d":"0.00"}]
[" 上级专款",322.09,"十三、农林水支出",{"v":0,"d":"0.00"},"  对企业补助",{"v":0,"d":"0.00"},"13、转移性支出",{"v":0,"d":"0.00"}]
[" 政府性基金收入",{"v":0,"d":"0.00"},"十四、交通运输支出",{"v":0,"d":"0.00"},"  对社会保障基金补助",{"v":0,"d":"0.00"},"14、预备费及预留",{"v":0,"d":"0.00"}]
[null,null,"十五、资源勘探信息等支出",{"v":0,"d":"0.00"},"  其他支出",{"v":0,"d":"0.00"},"15、其他支出",{"v":0,"d":"0.00"}]
[null,null,"十六、商业服务业等支出",{"v":0,"d":"0.00"}]
[null,null,"十七、金融支出",{"v":0,"d":"0.00"}]
[null,null,"十八、援助其他地区支出",{"v":0,"d":"0.00"}]
[null,null,"十九、自然资源海洋气象等支出",{"v":0,"d":"0.00"}]
[null,null,"二十、住房保障支出",{"v":0,"d":"0.00"}]
[null,null,"二十一、粮油物资储备支出",{"v":0,"d":"0.00"}]
[null,null,"二十二、国有资本经营预算支出",{"v":0,"d":"0.00"}]
[null,null,"二十三、灾害防治及应急管理支出",{"v":0,"d":"0.00"}]
[null,null,"二十四、预备费",{"v":0,"d":"0.00"}]
[null,null,"二十五、其他支出",{"v":0,"d":"0.00"}]
[null,null,"二十六、转移性支出",{"v":0,"d":"0.00"}]
[null,null,"二十七、债务还本支出",{"v":0,"d":"0.00"}]
[null,null,"二十八、债务付息支出",{"v":0,"d":"0.00"}]
[null,null,"二十九、债务发行费用支出",{"v":0,"d":"0.00"}]
["本年收入合计",{"v":18621.639991,"d":"18,621.64"},"本年支出合计",{"v":18621.639991,"d":"18,621.64"},"本年支出合计",{"v":18621.639991,"d":"18,621.64"},"本年支出总计",{"v":18621.639991,"d":"18,621.64"}]

{"sheet":"部门预算收入总表","index":3,"n_rows":10,"n_cols":12,"rows_kept":10,"merged":[[0,0,1,11],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,10],[3,11,5,11],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,4,10]],"flags":["formulas_cached_only"]}
["碑林区城市管理局2019年部门预算收入总表"]
[null,"单位"]
[{"$nulls":11},"单位：万元"]
["单位编码","单位名称","合计","财政拨款",{"$nulls":7},"其他收入"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算","上级专款","非税收入","其中："]
[{"$nulls":8},"国库管理的收费","罚没收入","国有资源（产）有偿使用"]
["**","**",1,2,3,4,5,6,7,8,9,10]
[null,"合计",{"v":18621.639991,"d":"18,621.64"},{"v":18621.639991,"d":"18,621.64"},{"v":17247.749991,"d":"17,247.75"},{"v":0,"d":"0.00"},322.09,{"v":1051.8,"d":"1,051.80"},{"v":0,"d":"0.00"},{"v":1051.8,"d":"1,051.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["022","碑林区城市管理局",{"v":18621.639991,"d":"18,621.64"},{"v":18621.639991,"d":"18,621.64"},{"v":17247.749991,"d":"17,247.75"},{"v":0,"d":"0.00"},322.09,{"v":1051.8,"d":"1,051.80"},{"v":0,"d":"0.00"},{"v":1051.8,"d":"1,051.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  022001","  碑林区城市管理局本级",{"v":18621.639991,"d":"18,621.64"},{"v":18621.639991,"d":"18,621.64"},{"v":17247.749991,"d":"17,247.75"},{"v":0,"d":"0.00"},322.09,{"v":1051.8,"d":"1,051.80"},{"v":0,"d":"0.00"},{"v":1051.8,"d":"1,051.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"部门预算支出总表","index":4,"n_rows":10,"n_cols":12,"rows_kept":10,"merged":[[0,0,1,11],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,10],[3,11,5,11],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,4,10]],"flags":["formulas_cached_only"]}
["碑林区城市管理局2019年部门预算支出总表"]
[null,"单位"]
[{"$nulls":11},"单位：万元"]
["单位编码","单位名称","合计","财政拨款",{"$nulls":7},"其他收入"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算","上级专款","非税收入","其中："]
[{"$nulls":8},"国库管理的收费","罚没收入","国有资源（产）有偿使用"]
["**","**",1,2,3,4,5,6,7,8,9,10]
[null,"合计",{"v":18621.639991,"d":"18,621.64"},{"v":18621.639991,"d":"18,621.64"},{"v":17247.749991,"d":"17,247.75"},{"v":0,"d":"0.00"},322.09,{"v":1051.8,"d":"1,051.80"},{"v":0,"d":"0.00"},{"v":1051.8,"d":"1,051.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["022","碑林区城市管理局",{"v":18621.639991,"d":"18,621.64"},{"v":18621.639991,"d":"18,621.64"},{"v":17247.749991,"d":"17,247.75"},{"v":0,"d":"0.00"},322.09,{"v":1051.8,"d":"1,051.80"},{"v":0,"d":"0.00"},{"v":1051.8,"d":"1,051.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  022001","  碑林区城市管理局本级",{"v":18621.639991,"d":"18,621.64"},{"v":18621.639991,"d":"18,621.64"},{"v":17247.749991,"d":"17,247.75"},{"v":0,"d":"0.00"},322.09,{"v":1051.8,"d":"1,051.80"},{"v":0,"d":"0.00"},{"v":1051.8,"d":"1,051.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"部门预算财政拨款收支总表","index":5,"n_rows":36,"n_cols":8,"rows_kept":36,"merged":[[1,0,1,7],[3,0,3,1],[3,2,3,7]],"flags":["formulas_cached_only"]}
[]
["碑林区城市管理局2019年部门预算财政拨款收支总表"]
[{"$nulls":7},"单位：万元"]
["收入",null,"支出"]
["项目","预算数","支出功能分类科目(大类)","预算数","部门预算支出经济分类科目(大类)","预算数","政府预算支出经济分类科目(大类)","预算数"]
["一、财政拨款",null,"一、财政拨款",null,"一、财政拨款",null,"一、财政拨款"]
["财政拨款（总计）",{"v":18621.639991,"d":"18,621.64"},"一、一般公共服务支出",{"v":12,"d":"12.00"},"1、基本支出",{"v":5105.229991,"d":"5,105.23"},"1、机关工资福利支出",{"v":4533.013895,"d":"4,533.01"}]
[" 年初预算安排支出",{"v":17247.749991,"d":"17,247.75"},"二、外交支出",{"v":0,"d":"0.00"},"  工资福利支出",{"v":4533.013895,"d":"4,533.01"},"2、机关商品和服务支出",{"v":14077.034096,"d":"14,077.03"}]
[" 社会保险基金收入",{"v":0,"d":"0.00"},"三、国防支出",{"v":0,"d":"0.00"},"  商品和服务支出",{"v":560.624096,"d":"560.62"},"3、机关资本性支出(一)",{"v":0,"d":"0.00"}]
[" 非税收入",{"v":1051.8,"d":"1,051.80"},"四、公共安全支出",{"v":0,"d":"0.00"},"  对个人和家庭补助的支出",{"v":11.592,"d":"11.59"},"4、机关资本性支出(二)",{"v":0,"d":"0.00"}]
["   专项收入",{"v":0,"d":"0.00"},"五、教育支出",{"v":0,"d":"0.00"},"2、项目支出",{"v":13516.41,"d":"13,516.41"},"5、对事业单位经常性补助",{"v":0,"d":"0.00"}]
["   国库管理的收费",{"v":0,"d":"0.00"},"六、科学技术支出",{"v":0,"d":"0.00"},"  工资福利支出",{"v":0,"d":"0.00"},"6、对事业单位资本性补助",{"v":0,"d":"0.00"}]
["   专户管理的收费",{"v":0,"d":"0.00"},"七、文化体育与传媒支出",{"v":0,"d":"0.00"},"  商品和服务支出",{"v":13516.41,"d":"13,516.41"},"7、对企业补助",{"v":0,"d":"0.00"}]
["   罚没收入",{"v":1051.8,"d":"1,051.80"},"八、社会保障和就业支出",{"v":464.353,"d":"464.35"},"  对个人和家庭的补助",{"v":0,"d":"0.00"},"8、对企业资本性支出",{"v":0,"d":"0.00"}]
["   国有资本经营收入",{"v":0,"d":"0.00"},"九、社会保险基金支出",{"v":0,"d":"0.00"},"  债务利息及费用支出",{"v":0,"d":"0.00"},"9、对个人和家庭的补助",{"v":11.592,"d":"11.59"}]
["   国有资源(产)有偿使用收入",{"v":0,"d":"0.00"},"十、医疗卫生计划生育支出",{"v":108.326506,"d":"108.33"},"  资本性支出(基本建设)",{"v":0,"d":"0.00"},"10、对社会保障基金补助",{"v":0,"d":"0.00"}]
["   其他收入",{"v":0,"d":"0.00"},"十一、节能环保支出",{"v":0,"d":"0.00"},"  资本性支出",{"v":0,"d":"0.00"},"11、债务利息及费用支出",{"v":0,"d":"0.00"}]
[" 转移性收入",{"v":0,"d":"0.00"},"十二、城乡社区支出",{"v":18036.960485,"d":"18,036.96"},"  对企业补助(基本建设)",{"v":0,"d":"0.00"},"12、债务还本支出",{"v":0,"d":"0.00"}]
[" 上级专款",322.09,"十三、农林水支出",{"v":0,"d":"0.00"},"  对企业补助",{"v":0,"d":"0.00"},"13、转移性支出",{"v":0,"d":"0.00"}]
[" 政府性基金收入",{"v":0,"d":"0.00"},"十四、交通运输支出",{"v":0,"d":"0.00"},"  对社会保障基金补助",{"v":0,"d":"0.00"},"14、预备费及预留",{"v":0,"d":"0.00"}]
[null,null,"十五、资源勘探信息等支出",{"v":0,"d":"0.00"},"  其他支出",{"v":0,"d":"0.00"},"15、其他支出",{"v":0,"d":"0.00"}]
[null,null,"十六、商业服务业等支出",{"v":0,"d":"0.00"}]
[null,null,"十七、金融支出",{"v":0,"d":"0.00"}]
[null,null,"十八、援助其他地区支出",{"v":0,"d":"0.00"}]
[null,null,"十九、自然资源海洋气象等支出",{"v":0,"d":"0.00"}]
[null,null,"二十、住房保障支出",{"v":0,"d":"0.00"}]
[null,null,"二十一、粮油物资储备支出",{"v":0,"d":"0.00"}]
[null,null,"二十二、国有资本经营预算支出",{"v":0,"d":"0.00"}]
[null,null,"二十三、灾害防治及应急管理支出",{"v":0,"d":"0.00"}]
[null,null,"二十四、预备费",{"v":0,"d":"0.00"}]
[null,null,"二十五、其他支出",{"v":0,"d":"0.00"}]
[null,null,"二十六、转移性支出",{"v":0,"d":"0.00"}]
[null,null,"二十七、债务还本支出",{"v":0,"d":"0.00"}]
[null,null,"二十八、债务付息支出",{"v":0,"d":"0.00"}]
[null,null,"二十九、债务发行费用支出",{"v":0,"d":"0.00"}]
["本年收入合计",{"v":18621.639991,"d":"18,621.64"},"本年支出合计",{"v":18621.639991,"d":"18,621.64"},"本年支出合计",{"v":18621.639991,"d":"18,621.64"},"本年支出总计",{"v":18621.639991,"d":"18,621.64"}]

{"sheet":"一般公共预算支出（功能科目）","index":6,"n_rows":50,"n_cols":6,"rows_kept":50,"merged":[[0,0,1,5],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5]],"flags":["formulas_cached_only"]}
["碑林区城市管理局2019年一般公共预算支出明细表（按功能科目分）"]
[null,"单位"]
[{"$nulls":5},"单位：万元"]
["部门（科目）代码","部门（科目）名称","合计","基本支出","项目支出","备注"]
[]
["**","**",1,2,3,"**"]
[null,"合计",{"v":18621.639991,"d":"18,621.64"},{"v":5105.229991,"d":"5,105.23"},{"v":13516.41,"d":"13,516.41"}]
["022","碑林区城市管理局",{"v":18621.639991,"d":"18,621.64"},{"v":5105.229991,"d":"5,105.23"},{"v":13516.41,"d":"13,516.41"}]
["  201","  一般公共服务支出",{"v":12,"d":"12.00"},{"v":0,"d":"0.00"},{"v":12,"d":"12.00"}]
["    20111","    纪检监察事务",{"v":12,"d":"12.00"},{"v":0,"d":"0.00"},{"v":12,"d":"12.00"}]
["      2011105","      派驻派出机构",{"v":12,"d":"12.00"},{"v":0,"d":"0.00"},{"v":12,"d":"12.00"}]
["        ","        纪检审查经费",{"v":12,"d":"12.00"},{"v":0,"d":"0.00"},{"v":12,"d":"12.00"}]
["  208","  社会保障和就业支出",{"v":464.353,"d":"464.35"},{"v":464.353,"d":"464.35"},{"v":0,"d":"0.00"}]
["    20805","    行政事业单位离退休",{"v":464.353,"d":"464.35"},{"v":464.353,"d":"464.35"},{"v":0,"d":"0.00"}]
["      2080505","      机关事业单位基本养老保险缴费支出",{"v":464.353,"d":"464.35"},{"v":464.353,"d":"464.35"},{"v":0,"d":"0.00"}]
["        ","        机关养老保险",{"v":464.353,"d":"464.35"},{"v":464.353,"d":"464.35"},{"v":0,"d":"0.00"}]
["  210","  卫生健康支出",{"v":108.326506,"d":"108.33"},{"v":108.326506,"d":"108.33"},{"v":0,"d":"0.00"}]
["    21011","    行政事业单位医疗",{"v":108.326506,"d":"108.33"},{"v":108.326506,"d":"108.33"},{"v":0,"d":"0.00"}]
["      2101101","      行政单位医疗",{"v":64.41939,"d":"64.42"},{"v":64.41939,"d":"64.42"},{"v":0,"d":"0.00"}]
["        ","        医疗保险-行政",{"v":64.41939,"d":"64.42"},{"v":64.41939,"d":"64.42"},{"v":0,"d":"0.00"}]
["      2101102","      事业单位医疗",{"v":29.702946,"d":"29.70"},{"v":29.702946,"d":"29.70"},{"v":0,"d":"0.00"}]
["        ","        医疗保险-事业",{"v":29.702946,"d":"29.70"},{"v":29.702946,"d":"29.70"},{"v":0,"d":"0.00"}]
["      2101199","      其他行政事业单位医疗支出",{"v":14.20417,"d":"14.20"},{"v":14.20417,"d":"14.20"},{"v":0,"d":"0.00"}]
["        ","        大额补充保险",{"v":3.1296,"d":"3.13"},{"v":3.1296,"d":"3.13"},{"v":0,"d":"0.00"}]
["        ","        生育保险",{"v":6.723024,"d":"6.72"},{"v":6.723024,"d":"6.72"},{"v":0,"d":"0.00"}]
["        ","        工伤保险",{"v":4.351546,"d":"4.35"},{"v":4.351546,"d":"4.35"},{"v":0,"d":"0.00"}]
["  212","  城乡社区支出",{"v":18036.960485,"d":"18,036.96"},{"v":4532.550485,"d":"4,532.55"},{"v":13504.41,"d":"13,504.41"}]
["    21201","    城乡社区管理事务",{"v":5819.640485,"d":"5,819.64"},{"v":4532.550485,"d":"4,532.55"},{"v":1287.09,"d":"1,287.09"}]
["      2120101","      行政运行（城乡社区管理事务）",{"v":3338.851833,"d":"3,338.85"},{"v":3338.851833,"d":"3,338.85"},{"v":0,"d":"0.00"}]
["        ","        日常办公费",{"v":48.9,"d":"48.90"},{"v":48.9,"d":"48.90"},{"v":0,"d":"0.00"}]
["        ","        商品服务支出（其他）",{"v":509.924096,"d":"509.92"},{"v":509.924096,"d":"509.92"},{"v":0,"d":"0.00"}]
["        ","        财政统发工资(行政)",{"v":2775.827737,"d":"2,775.83"},{"v":2775.827737,"d":"2,775.83"},{"v":0,"d":"0.00"}]
["        ","        其他对个人和家庭的补助（行政）",{"v":2.4,"d":"2.40"},{"v":2.4,"d":"2.40"},{"v":0,"d":"0.00"}]
["        ","        三公经费（返还）",{"v":1.8,"d":"1.80"},{"v":1.8,"d":"1.80"},{"v":0,"d":"0.00"}]
["      2120104","      城管执法",{"v":1287.09,"d":"1,287.09"},{"v":0,"d":"0.00"},{"v":1287.09,"d":"1,287.09"}]
["        ","        两拆工作经费",{"v":350,"d":"350.00"},{"v":0,"d":"0.00"},{"v":350,"d":"350.00"}]
["        ","        城市管理工作经费",{"v":600,"d":"600.00"},{"v":0,"d":"0.00"},{"v":600,"d":"600.00"}]
["        ","        2017年12月至2018年11月人行道违停车辆罚没款",322.09,{"v":0,"d":"0.00"},322.09]
["        ","        服装购置经费",{"v":15,"d":"15.00"},{"v":0,"d":"0.00"},{"v":15,"d":"15.00"}]
["      2120199","      其他城乡社区管理事务支出",{"v":1193.698652,"d":"1,193.70"},{"v":1193.698652,"d":"1,193.70"},{"v":0,"d":"0.00"}]
["        ","        其他对个人和家庭的补助（事业）",{"v":9.192,"d":"9.19"},{"v":9.192,"d":"9.19"},{"v":0,"d":"0.00"}]
["        ","        财政统发工资(事业)",{"v":1184.506652,"d":"1,184.51"},{"v":1184.506652,"d":"1,184.51"},{"v":0,"d":"0.00"}]
["    21205","    城乡社区环境卫生",{"v":12217.32,"d":"12,217.32"},{"v":0,"d":"0.00"},{"v":12217.32,"d":"12,217.32"}]
["      2120501","      城乡社区环境卫生",{"v":12217.32,"d":"12,217.32"},{"v":0,"d":"0.00"},{"v":12217.32,"d":"12,217.32"}]
["        ","        其他临聘人员经费",{"v":1246.64,"d":"1,246.64"},{"v":0,"d":"0.00"},{"v":1246.64,"d":"1,246.64"}]
["        ","        2019年创建美丽西安专项经费",{"v":200,"d":"200.00"},{"v":0,"d":"0.00"},{"v":200,"d":"200.00"}]
["        ","        保洁经费",{"v":10500,"d":"10,500.00"},{"v":0,"d":"0.00"},{"v":10500,"d":"10,500.00"}]
["        ","        垃圾分类宣传经费",{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"}]
["        ","        公厕免费开放补助经费",160.68,{"v":0,"d":"0.00"},160.68]
["        ","        2019年市容环卫设施建设及维护经费",{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]

{"sheet":"一般公共预算支出（经济科目）","index":7,"n_rows":30,"n_cols":8,"rows_kept":30,"merged":[[0,0,1,7],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7]],"flags":["formulas_cached_only"]}
["碑林区城市管理局2019年一般公共预算支出明细表（按经济科目分）"]
[null,null,"单位"]
[{"$nulls":7},"单位：万元"]
["部门（科目）代码","部门（科目）名称","政府经济科目编码","政府经济科目名称","合计","基本支出","项目支出","备注"]
[]
["**","**",null,null,1,2,3,"**"]
[null,"合计",null,null,{"v":18621.639991,"d":"18,621.64"},{"v":5105.229991,"d":"5,105.23"},{"v":13516.41,"d":"13,516.41"}]
["022","碑林区城市管理局",null,null,{"v":18621.639991,"d":"18,621.64"},{"v":5105.229991,"d":"5,105.23"},{"v":13516.41,"d":"13,516.41"}]
["  301","  工资福利支出",null,null,{"v":4533.013895,"d":"4,533.01"},{"v":4533.013895,"d":"4,533.01"},{"v":0,"d":"0.00"}]
["    30101","    基本工资","50101","工资奖金津补贴",{"v":1344.6048,"d":"1,344.60"},{"v":1344.6048,"d":"1,344.60"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴","50101","工资奖金津补贴",{"v":948.365968,"d":"948.37"},{"v":948.365968,"d":"948.37"},{"v":0,"d":"0.00"}]
["    30103","    奖金","50101","工资奖金津补贴",{"v":1112.12975,"d":"1,112.13"},{"v":1112.12975,"d":"1,112.13"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资","50101","工资奖金津补贴",268.95,268.95,{"v":0,"d":"0.00"}]
["    30108","    机关事业单位基本养老保险缴费","50102","社会保障缴费",{"v":464.353,"d":"464.35"},{"v":464.353,"d":"464.35"},{"v":0,"d":"0.00"}]
["    30110","    职工基本医疗保险缴费","50102","社会保障缴费",{"v":94.122336,"d":"94.12"},{"v":94.122336,"d":"94.12"},{"v":0,"d":"0.00"}]
["    30112","    其他社会保障缴费","50102","社会保障缴费",{"v":14.20417,"d":"14.20"},{"v":14.20417,"d":"14.20"},{"v":0,"d":"0.00"}]
["    30113","    住房公积金","50103","住房公积金",{"v":286.283871,"d":"286.28"},{"v":286.283871,"d":"286.28"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",null,null,{"v":14077.034096,"d":"14,077.03"},{"v":560.624096,"d":"560.62"},{"v":13516.41,"d":"13,516.41"}]
["    30201","    日常办公经费","50201","办公经费",{"v":48.9,"d":"48.90"},{"v":48.9,"d":"48.90"},{"v":0,"d":"0.00"}]
["    30217","    公务接待费","50206","公务接待费",{"v":1.8,"d":"1.80"},{"v":1.8,"d":"1.80"},{"v":0,"d":"0.00"}]
["    30229","    福利费","50201","办公经费",{"v":1.1736,"d":"1.17"},{"v":1.1736,"d":"1.17"},{"v":0,"d":"0.00"}]
["    30231","    公务用车运行维护费","50208","公务用车运行维护费",{"v":55.9,"d":"55.90"},{"v":55.9,"d":"55.90"},{"v":0,"d":"0.00"}]
["    30233","    工会经费(单位缴纳)","50201","办公经费",{"v":23.762496,"d":"23.76"},{"v":23.762496,"d":"23.76"},{"v":0,"d":"0.00"}]
["    30239","    其他交通费","50201","办公经费",{"v":164.088,"d":"164.09"},{"v":164.088,"d":"164.09"},{"v":0,"d":"0.00"}]
["    30242","    专业用车运行维护费","50201","办公经费",{"v":265,"d":"265.00"},{"v":265,"d":"265.00"},{"v":0,"d":"0.00"}]
["    30299","    商品和服务支出","50299","其他商品和服务支出",{"v":13516.41,"d":"13,516.41"},{"v":0,"d":"0.00"},{"v":13516.41,"d":"13,516.41"}]
["  303","  对个人和家庭的补助",null,null,{"v":11.592,"d":"11.59"},{"v":11.592,"d":"11.59"},{"v":0,"d":"0.00"}]
["    30305","    生活补助","50901","社会福利和救助",{"v":9.966,"d":"9.97"},{"v":9.966,"d":"9.97"},{"v":0,"d":"0.00"}]
["    30309","    奖励金","50901","社会福利和救助",{"v":1.5,"d":"1.50"},{"v":1.5,"d":"1.50"},{"v":0,"d":"0.00"}]
["    30399","    其他对个人和家庭的补助支出","50999","其他对个人和家庭的补助",{"v":0.126,"d":"0.13"},{"v":0.126,"d":"0.13"},{"v":0,"d":"0.00"}]

{"sheet":"一般公共预算基本支出（功能科目）","index":8,"n_rows":33,"n_cols":6,"rows_kept":33,"merged":[[0,0,1,5],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,4],[3,5,4,5]],"flags":["formulas_cached_only"]}
["碑林区城市管理局2019年一般公共预算基本支出明细表（按功能科目分）"]
[]
[{"$nulls":5},"单位：万元"]
["部门（科目）代码","部门（科目）名称","合计","基本支出",null,"备注"]
[{"$nulls":3},"人员经费","公用经费"]
["**","**",1,2,3,"**"]
[null,"合计",{"v":5105.229991,"d":"5,105.23"},{"v":4544.605895,"d":"4,544.61"},{"v":560.624096,"d":"560.62"}]
["022","碑林区城市管理局",{"v":5105.229991,"d":"5,105.23"},{"v":4544.605895,"d":"4,544.61"},{"v":560.624096,"d":"560.62"}]
["  208","  社会保障和就业支出",{"v":464.353,"d":"464.35"},{"v":464.353,"d":"464.35"},{"v":0,"d":"0.00"}]
["    20805","    行政事业单位离退休",{"v":464.353,"d":"464.35"},{"v":464.353,"d":"464.35"},{"v":0,"d":"0.00"}]
["      2080505","      机关事业单位基本养老保险缴费支出",{"v":464.353,"d":"464.35"},{"v":464.353,"d":"464.35"},{"v":0,"d":"0.00"}]
["        ","        机关养老保险",{"v":464.353,"d":"464.35"},{"v":464.353,"d":"464.35"},{"v":0,"d":"0.00"}]
["  210","  卫生健康支出",{"v":108.326506,"d":"108.33"},{"v":108.326506,"d":"108.33"},{"v":0,"d":"0.00"}]
["    21011","    行政事业单位医疗",{"v":108.326506,"d":"108.33"},{"v":108.326506,"d":"108.33"},{"v":0,"d":"0.00"}]
["      2101101","      行政单位医疗",{"v":64.41939,"d":"64.42"},{"v":64.41939,"d":"64.42"},{"v":0,"d":"0.00"}]
["        ","        医疗保险-行政",{"v":64.41939,"d":"64.42"},{"v":64.41939,"d":"64.42"},{"v":0,"d":"0.00"}]
["      2101102","      事业单位医疗",{"v":29.702946,"d":"29.70"},{"v":29.702946,"d":"29.70"},{"v":0,"d":"0.00"}]
["        ","        医疗保险-事业",{"v":29.702946,"d":"29.70"},{"v":29.702946,"d":"29.70"},{"v":0,"d":"0.00"}]
["      2101199","      其他行政事业单位医疗支出",{"v":14.20417,"d":"14.20"},{"v":14.20417,"d":"14.20"},{"v":0,"d":"0.00"}]
["        ","        大额补充保险",{"v":3.1296,"d":"3.13"},{"v":3.1296,"d":"3.13"},{"v":0,"d":"0.00"}]
["        ","        工伤保险",{"v":4.351546,"d":"4.35"},{"v":4.351546,"d":"4.35"},{"v":0,"d":"0.00"}]
["        ","        生育保险",{"v":6.723024,"d":"6.72"},{"v":6.723024,"d":"6.72"},{"v":0,"d":"0.00"}]
["  212","  城乡社区支出",{"v":4532.550485,"d":"4,532.55"},{"v":3971.926389,"d":"3,971.93"},{"v":560.624096,"d":"560.62"}]
["    21201","    城乡社区管理事务",{"v":4532.550485,"d":"4,532.55"},{"v":3971.926389,"d":"3,971.93"},{"v":560.624096,"d":"560.62"}]
["      2120101","      行政运行（城乡社区管理事务）",{"v":3338.851833,"d":"3,338.85"},{"v":2778.227737,"d":"2,778.23"},{"v":560.624096,"d":"560.62"}]
["        ","        三公经费（返还）",{"v":1.8,"d":"1.80"},{"v":0,"d":"0.00"},{"v":1.8,"d":"1.80"}]
["        ","        商品服务支出（其他）",{"v":509.924096,"d":"509.92"},{"v":0,"d":"0.00"},{"v":509.924096,"d":"509.92"}]
["        ","        其他对个人和家庭的补助（行政）",{"v":2.4,"d":"2.40"},{"v":2.4,"d":"2.40"},{"v":0,"d":"0.00"}]
["        ","        日常办公费",{"v":48.9,"d":"48.90"},{"v":0,"d":"0.00"},{"v":48.9,"d":"48.90"}]
["        ","        财政统发工资(行政)",{"v":2775.827737,"d":"2,775.83"},{"v":2775.827737,"d":"2,775.83"},{"v":0,"d":"0.00"}]
["      2120199","      其他城乡社区管理事务支出",{"v":1193.698652,"d":"1,193.70"},{"v":1193.698652,"d":"1,193.70"},{"v":0,"d":"0.00"}]
["        ","        其他对个人和家庭的补助（事业）",{"v":9.192,"d":"9.19"},{"v":9.192,"d":"9.19"},{"v":0,"d":"0.00"}]
["        ","        财政统发工资(事业)",{"v":1184.506652,"d":"1,184.51"},{"v":1184.506652,"d":"1,184.51"},{"v":0,"d":"0.00"}]

{"sheet":"一般公共预算基本支出（经济科目）","index":9,"n_rows":29,"n_cols":8,"rows_kept":29,"merged":[[0,0,1,7],[2,6,2,7],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,3,6],[3,7,4,7]],"flags":["formulas_cached_only"]}
["碑林区城市管理局2019年一般公共预算基本支出明细表（按经济科目分）"]
[null,null,"单位"]
[{"$nulls":6},"单位：万元"]
["部门（科目）代码","部门（科目）名称","政府经济科目编码","政府经济科目名称","合计","基本支出",null,"备注"]
[{"$nulls":5},"人员经费","公用经费"]
["**","**","**","**",1,2,3,"**"]
[null,"合计",null,null,{"v":5105.229991,"d":"5,105.23"},{"v":4544.605895,"d":"4,544.61"},{"v":560.624096,"d":"560.62"}]
["022","碑林区城市管理局",null,null,{"v":5105.229991,"d":"5,105.23"},{"v":4544.605895,"d":"4,544.61"},{"v":560.624096,"d":"560.62"}]
["  301","  工资福利支出",null,null,{"v":4533.013895,"d":"4,533.01"},{"v":4533.013895,"d":"4,533.01"},{"v":0,"d":"0.00"}]
["    30101","    基本工资","50101","工资奖金津补贴",{"v":1344.6048,"d":"1,344.60"},{"v":1344.6048,"d":"1,344.60"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴","50101","工资奖金津补贴",{"v":948.365968,"d":"948.37"},{"v":948.365968,"d":"948.37"},{"v":0,"d":"0.00"}]
["    30103","    奖金","50101","工资奖金津补贴",{"v":1112.12975,"d":"1,112.13"},{"v":1112.12975,"d":"1,112.13"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资","50101","工资奖金津补贴",268.95,268.95,{"v":0,"d":"0.00"}]
["    30108","    机关事业单位基本养老保险缴费","50102","社会保障缴费",{"v":464.353,"d":"464.35"},{"v":464.353,"d":"464.35"},{"v":0,"d":"0.00"}]
["    30110","    职工基本医疗保险缴费","50102","社会保障缴费",{"v":94.122336,"d":"94.12"},{"v":94.122336,"d":"94.12"},{"v":0,"d":"0.00"}]
["    30112","    其他社会保障缴费","50102","社会保障缴费",{"v":14.20417,"d":"14.20"},{"v":14.20417,"d":"14.20"},{"v":0,"d":"0.00"}]
["    30113","    住房公积金","50103","住房公积金",{"v":286.283871,"d":"286.28"},{"v":286.283871,"d":"286.28"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",null,null,{"v":560.624096,"d":"560.62"},{"v":0,"d":"0.00"},{"v":560.624096,"d":"560.62"}]
["    30201","    日常办公经费","50201","办公经费",{"v":48.9,"d":"48.90"},{"v":0,"d":"0.00"},{"v":48.9,"d":"48.90"}]
["    30217","    公务接待费","50206","公务接待费",{"v":1.8,"d":"1.80"},{"v":0,"d":"0.00"},{"v":1.8,"d":"1.80"}]
["    30229","    福利费","50201","办公经费",{"v":1.1736,"d":"1.17"},{"v":0,"d":"0.00"},{"v":1.1736,"d":"1.17"}]
["    30231","    公务用车运行维护费","50208","公务用车运行维护费",{"v":55.9,"d":"55.90"},{"v":0,"d":"0.00"},{"v":55.9,"d":"55.90"}]
["    30233","    工会经费(单位缴纳)","50201","办公经费",{"v":23.762496,"d":"23.76"},{"v":0,"d":"0.00"},{"v":23.762496,"d":"23.76"}]
["    30239","    其他交通费","50201","办公经费",{"v":164.088,"d":"164.09"},{"v":0,"d":"0.00"},{"v":164.088,"d":"164.09"}]
["    30242","    专业用车运行维护费","50201","办公经费",{"v":265,"d":"265.00"},{"v":0,"d":"0.00"},{"v":265,"d":"265.00"}]
["  303","  对个人和家庭的补助",null,null,{"v":11.592,"d":"11.59"},{"v":11.592,"d":"11.59"},{"v":0,"d":"0.00"}]
["    30305","    生活补助","50901","社会福利和救助",{"v":9.966,"d":"9.97"},{"v":9.966,"d":"9.97"},{"v":0,"d":"0.00"}]
["    30309","    奖励金","50901","社会福利和救助",{"v":1.5,"d":"1.50"},{"v":1.5,"d":"1.50"},{"v":0,"d":"0.00"}]
["    30399","    其他对个人和家庭的补助支出","50999","其他对个人和家庭的补助",{"v":0.126,"d":"0.13"},{"v":0.126,"d":"0.13"},{"v":0,"d":"0.00"}]

{"sheet":"部门预算政府性基金收支表","index":10,"n_rows":25,"n_cols":8,"rows_kept":25,"merged":[[1,0,1,7],[3,0,3,1],[3,2,3,7]],"flags":["formulas_cached_only"]}
[]
["碑林区城市管理局2019年部门预算政府性基金收支表"]
[{"$nulls":7},"单位：万元"]
["收入",null,"支出"]
["项目","预算数","支出功能分类科目(大类)","预算数","部门预算支出经济分类科目(大类)","预算数","政府预算支出经济分类科目(大类)","预算数"]
["一、 政府性基金拨款",null,"一、政府性基金支出",null,"一、政府性基金支出",null,"一、政府性基金支出"]
[null,null,"一、科学技术支出",null,"1、基本支出",{"v":0,"d":"0.00"},"1、机关工资福利支出"]
[null,null,"二、文化体育与传媒支出",null,"  工资福利支出",null,"2、机关商品和服务支出"]
[null,null,"三、社会保障和就业支出",null,"  商品和服务支出",null,"3、机关资本性支出(一)"]
[null,null,"四、节能环保支出",null,"  对个人和家庭补助的支出",null,"4、机关资本性支出(二)"]
[null,null,"五、城乡社区支出",null,"2、项目支出",{"v":0,"d":"0.00"},"5、对事业单位经常性补助"]
[null,null,"六、农林水支出",null,"  工资福利支出",null,"6、对事业单位资本性补助"]
[null,null,"七、交通运输支出",null,"  商品和服务支出",null,"7、对企业补助"]
[null,null,"八、资源勘探信息等支出",null,"  对个人和家庭的补助",null,"8、对企业资本性支出"]
[null,null,"九、商业服务业等支出",null,"  债务利息及费用支出",null,"9、对个人和家庭的补助"]
[null,null,"十、金融支出",null,"  资本性支出(基本建设)",null,"10、对社会保障基金补助"]
[null,null,"十一、其他支出",null,"  资本性支出",null,"11、债务利息及费用支出"]
[null,null,"十二、转移性支出",null,"  对企业补助(基本建设)",null,"12、债务还本支出"]
[null,null,"十三、债务付息支出",null,"  对企业补助",null,"13、转移性支出"]
[null,null,"十四、债务付息支出",null,"  对社会保障基金补助",null,"14、预备费及预留"]
[null,null,"十五、债务发行费用支出",null,"  其他支出",null,"15、其他支出"]
[]
[]
[]
["本年收入合计",null,"本年支出合计",null,"本年支出合计",null,"本年支出总计"]

{"sheet":"部门预算三公经费表","index":11,"n_rows":8,"n_cols":29,"rows_kept":8,"merged":[[0,0,0,28],[1,27,1,28],[2,0,5,0],[2,1,5,1],[2,2,2,10],[2,11,2,19],[2,20,2,28],[3,2,5,2],[3,3,3,8],[3,9,5,9],[3,10,5,10],[3,11,5,11],[3,12,3,17],[3,18,5,18],[3,19,5,19],[3,20,5,20],[3,21,3,26],[3,27,5,27],[3,28,5,28],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,4,8],[4,12,5,12],[4,13,5,13],[4,14,5,14],[4,15,4,17],[4,21,5,21],[4,22,5,22],[4,23,5,23],[4,24,4,26]],"flags":["formulas_cached_only"]}
["2019年部门预算一般公共预算拨款“三公”经费及会议费、培训费支出预算表"]
[{"$nulls":27},"单位：万元"]
["单位编码","单位名称","2018年",{"$nulls":8},"2019年",{"$nulls":8},"增减变化情况"]
[null,null,"合计","一般公共预算拨款安排的“三公”经费预算",{"$nulls":5},"会议费","培训费","合计","一般公共预算拨款安排的“三公”经费预算",{"$nulls":5},"会议费","培训费","合计","一般公共预算拨款安排的“三公”经费预算",{"$nulls":5},"会议费","培训费"]
[{"$nulls":3},"小计","因公出国（境）费用","公务接待费","公务用车购置及运行维护费",{"$nulls":5},"小计","因公出国（境）费用","公务接待费","公务用车购置及运行维护费",{"$nulls":5},"小计","因公出国（境）费用","公务接待费","公务用车购置及运行维护费"]
[{"$nulls":6},"小计","公务用车购置费","公务用车运行维护费",{"$nulls":6},"小计","公务用车购置费","公务用车运行维护费",{"$nulls":6},"小计","公务用车购置费","公务用车运行维护费"]
["**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,"19=10-1","20=11-2","21=12-3","22=13-4","23=14-5","24=15-6","25=16-7","26=17-8","27=18-9"]
["022","碑林区城市管理局",65.24,2,null,2,63,null,63,null,0.24,57.7,1.8,null,1.8,55.9,null,55.9,null,null,-7.54,-0.2,null,-0.2,-7.1,null,-7.1,null,-0.24]

{"sheet":"部门预算政府采购表","index":12,"n_rows":15,"n_cols":14,"rows_kept":15,"merged":[[0,0,1,13],[2,12,2,13],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,3,10],[3,11,4,11],[3,12,4,12],[3,13,4,13]],"flags":["formulas_cached_only"]}
["碑林区城市管理局2019年部门预算政府采购（资产配置、购买服务）预算表"]
[{"$nulls":3},"采购"]
[{"$nulls":12},"单位：万元"]
["科目编码",null,null,"部门\\采购项目名称","采购目录","购买服务的内容","规格型号","计量单位","政府经济科目名称","经济科目",null,"采购时间","预算金额","说明"]
["类","款","项",{"$nulls":6},"类","款"]
["**","**","**","**","**","**","**","**","**","**","**","**","**","**"]
[{"$nulls":3},"碑林区城市管理局",{"$nulls":8},{"v":10812,"d":"10,812.00"}]
["212","05","01","  2019年市容环卫设施建设及维护经费","灯光音响设备",null,"宣传音箱","个","其他商品和服务支出","502","99","2019-01-02",{"v":10,"d":"10.00"}]
["212","01","04","  服装购置经费","公务制服、鞋帽及配饰",null,"套系","套","其他商品和服务支出","502","99","2019-01-01",{"v":15,"d":"15.00"}]
["212","05","01","  保洁经费","物业、保洁、安保服务","道路清扫保洁外包","全区","标段","其他商品和服务支出","502","99","2019-01-01",{"v":10500,"d":"10,500.00"}]
["212","01","04","  城市管理工作经费","印刷服务",null,"宣传册","份","其他商品和服务支出","502","99","2019-01-17",{"v":42,"d":"42.00"}]
["212","05","01","  2019年市容环卫设施建设及维护经费","生物化学制品",null,"灭蝇制剂","瓶","其他商品和服务支出","502","99","2019-01-24",{"v":20,"d":"20.00"}]
["212","05","01","  垃圾分类宣传经费","印刷服务",null,"宣传册","册","其他商品和服务支出","502","99","2019-01-10",{"v":5,"d":"5.00"}]
["212","05","01","  2019年创建美丽西安专项经费","绿化养护工程及维护",null,"绿化项目","处","其他商品和服务支出","502","99","2019-01-10",{"v":200,"d":"200.00"}]
["212","05","01","  2019年市容环卫设施建设及维护经费","印刷服务",null,"导厕牌","套","其他商品和服务支出","502","99","2019-01-17",{"v":20,"d":"20.00"}]

{"sheet":"部门预算预算专项资金明细表","index":13,"n_rows":18,"n_cols":4,"rows_kept":18,"merged":[[0,0,1,3]],"flags":["formulas_cached_only"]}
["碑林区城市管理局2019年部门预算专项业务经费支出表"]
[]
[{"$nulls":3},"单位：万元"]
["单位编码","单位（项目）名称","预算金额","项目简介"]
["**","**",1,"**"]
[null,"合计",{"v":13516.41,"d":"13,516.41"}]
["022","碑林区城市管理局",{"v":13516.41,"d":"13,516.41"}]
["  ","  城市管理工作经费",{"v":600,"d":"600.00"},"2019年全年城管工作经费"]
["  ","  纪检审查经费",{"v":12,"d":"12.00"},"纪检办案、日常工作经费等\n"]
["  ","  两拆工作经费",{"v":350,"d":"350.00"},"主要为完成“四改两拆”工作任务"]
["  ","  垃圾分类宣传经费",{"v":10,"d":"10.00"},"完成生活垃圾分类、宣传工作"]
["  ","  其他临聘人员经费",{"v":1246.64,"d":"1,246.64"},"主要为环卫车队、数字化平台及建管所人员经费"]
["  ","  2019年创建美丽西安专项经费",{"v":200,"d":"200.00"},"主要用于苗木补栽、修剪，道路及小广场新建与维护等"]
["  ","  2019年市容环卫设施建设及维护经费",{"v":100,"d":"100.00"},"主要用于公厕清掏，公厕及道班房的新建及维护，果皮箱、垃圾桶的新建及维护等。"]
["  ","  2017年12月至2018年11月人行道违停车辆罚没款",322.09,"主要用于完成城市管理执法工作"]
["  ","  保洁经费",{"v":10500,"d":"10,500.00"},"2019年全区保洁外包服务经费"]
["  ","  服装购置经费",{"v":15,"d":"15.00"},"主要为城管工作人员购置服装"]
["  ","  公厕免费开放补助经费",160.68,"2019年全区免费公厕运行经费等"]